KOOYMAN EIENDOM AS

6657 RINDAL

Finances

Share Ownership

Return on Equity

1,01 %

Current Ratio

16,06

Debt-to-Equity Ratio

−6,48

Key figures (NOK)	2022	2021	2020
Revenue	202 000	290 000	350 000
Net Income	−3 000	−374 000	44 000
Total Assets	1 646 000	1 582 000	1 799 000
Total Equity	−297 000	−293 000	59 000

Income (NOK)	2022	2021	2020
Revenue	202 000	290 000	350 000
Expenditure	180 000	640 000	305 000
Operating Profit	22 000	−350 000	45 000
Financial Income	0	0	0
Financial Costs	25 000	25 000	0
Financial Balance	−25 000	−25 000	0
Earnings Before Tax	−3 000	−374 000	45 000
Tax	0	0	1 000
Net Income	−3 000	−374 000	44 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 357 000	1 463 000	1 622 000
Total Current Assets	289 000	119 000	177 000
Total Assets	1 646 000	1 582 000	1 799 000
Total Retained Equity	−327 000	−318 000	29 000
Total Equity	−297 000	−293 000	59 000
Total Long-Term Debt	1 925 000	1 949 000	1 732 000
Total Current Debt	18 000	−73 000	8 000
Total Equity and Debt	1 646 000	1 582 000	1 799 000

Cash flow (NOK)	2022	2021	2020
Sales Income	202 000	0	150 000
Other Income	0	290 000	200 000
Revenue	202 000	290 000	350 000
Cost of Goods Sold	9 000	0	6 000
Salary Costs	0	0	0
Depreciation	106 000	106 000	13 000
Impairment	0	0	0
Expenditure	180 000	640 000	305 000
Operating Profit	22 000	−350 000	45 000
Financial Income	0	0	0
Financial Costs	25 000	25 000	0
Financial Balance	−25 000	−25 000	0
Dividends	0	0	0
Net Income	−3 000	−374 000	44 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 269 000	1 325 000	1 426 000
Machinery and Plant Facilities	0	0	0
Fixtures	87 000	137 000	196 000
Total Tangible Assets	1 357 000	1 463 000	1 622 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 357 000	1 463 000	1 622 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	269 000	44 000	92 000
Total Current Assets	289 000	119 000	177 000
Total Assets	1 646 000	1 582 000	1 799 000
Total Equity	−297 000	−293 000	59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 925 000	1 949 000	1 732 000
Creditors	7 000	−15 000	9 000
Unpaid Taxes	7 000	−58 000	0
Dividends	0	0	0
Other Current Debt	3 000	0	0
Total Current Debt	18 000	−73 000	8 000
Total Equity and Debt	1 646 000	1 582 000	1 799 000

Financial indicators	2022	2021	2020
Return on Equity	1,01 %	127,65 %	74,58 %
Debt-to-Equity Ratio	−6,48	−6,65	29,36
Operating Profit Margin	10,89 %	−120,69 %	12,86 %
Current Ratio	16,06	−1,63	22,13
Quick Ratio	16,06	−1,63	22,13
Equity Ratio	−0,18	−0,19	0,03
Gross Profit Margin	95,54 %	100 %	98,29 %