IMPLEA CONSULTING AS
1406 SKI
Return on Equity
55,16 %
Current Ratio
2,76
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 397 000 | |
| Net Income | 604 000 | |
| Total Assets | 1 682 000 | |
| Total Equity | 1 095 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2 397 000 | |
| Expenditure | 1 622 000 | |
| Operating Profit | 776 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | 775 000 | |
| Tax | 170 000 | |
| Net Income | 604 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 63 000 | |
| Total Current Assets | 1 618 000 | |
| Total Assets | 1 682 000 | |
| Total Retained Equity | 1 065 000 | |
| Total Equity | 1 095 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 587 000 | |
| Total Equity and Debt | 1 682 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2 397 000 | |
| Other Income | 0 | |
| Revenue | 2 397 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1 235 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 1 622 000 | |
| Operating Profit | 776 000 | |
| Financial Income | 0 | |
| Financial Costs | 1 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | 604 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 53 000 | |
| Total Tangible Assets | 53 000 | |
| Total Fiancial Fixed Assets | 10 000 | |
| Total Fixed Assets | 63 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 310 000 | |
| Total Current Assets | 1 618 000 | |
| Total Assets | 1 682 000 | |
| Total Equity | 1 095 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 5 000 | |
| Unpaid Taxes | 228 000 | |
| Dividends | 0 | |
| Other Current Debt | 182 000 | |
| Total Current Debt | 587 000 | |
| Total Equity and Debt | 1 682 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 55,16 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 32,37 % | |
| Current Ratio | 2,76 | |
| Quick Ratio | 2,76 | |
| Equity Ratio | 0,65 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table