JUST HANG AS

5914 ISDALSTØ

Finances

Share Ownership

Return on Equity

−10,81 %

Current Ratio

1,33

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020
Revenue	15 000	185 000	71 000
Net Income	−4 000	35 000	−18 000
Total Assets	348 000	405 000	326 000
Total Equity	37 000	41 000	6 000

Income (NOK)	2022	2021	2020
Revenue	15 000	185 000	71 000
Expenditure	19 000	146 000	81 000
Operating Profit	−4 000	39 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	8 000
Financial Balance	0	0	−8 000
Earnings Before Tax	−4 000	38 000	−18 000
Tax	0	3 000	0
Net Income	−4 000	35 000	−18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	348 000	405 000	326 000
Total Assets	348 000	405 000	326 000
Total Retained Equity	7 000	11 000	−18 000
Total Equity	37 000	41 000	6 000
Total Long-Term Debt	50 000	360 000	313 000
Total Current Debt	261 000	3 000	6 000
Total Equity and Debt	348 000	405 000	326 000

Cash flow (NOK)	2022	2021	2020
Sales Income	15 000	185 000	71 000
Other Income	0	0	0
Revenue	15 000	185 000	71 000
Cost of Goods Sold	3 000	−16 000	47 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	146 000	81 000
Operating Profit	−4 000	39 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	8 000
Financial Balance	0	0	−8 000
Dividends	0	0	0
Net Income	−4 000	35 000	−18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	333 000	336 000	275 000
Total Investments	0	0	0
Cash, Bank	15 000	64 000	46 000
Total Current Assets	348 000	405 000	326 000
Total Assets	348 000	405 000	326 000
Total Equity	37 000	41 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	50 000	360 000	313 000
Creditors	1 000	0	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	260 000	0	0
Total Current Debt	261 000	3 000	6 000
Total Equity and Debt	348 000	405 000	326 000

Financial indicators	2022	2021	2020
Return on Equity	−10,81 %	85,37 %	−300 %
Debt-to-Equity Ratio	1,35	8,78	52,17
Operating Profit Margin	−26,67 %	21,08 %	−14,08 %
Current Ratio	1,33	135	54,33
Quick Ratio	−4,83	−1,22	−1,21
Equity Ratio	0,11	0,1	0,02
Gross Profit Margin	80 %	108,65 %	33,8 %