company

FOTEKSPERTEN AS

0680 OSLO

Finances

Share Ownership

Return on Equity

34,85 %

Current Ratio

3,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 498 000	1 484 000	1 285 000
Net Income	192 000	261 000	68 000
Total Assets	769 000	600 000	260 000
Total Equity	551 000	359 000	98 000

Income (NOK)	2022	2021	2020
Revenue	1 498 000	1 484 000	1 285 000
Expenditure	1 248 000	1 143 000	1 192 000
Operating Profit	251 000	341 000	92 000
Financial Income	2 000	0	0
Financial Costs	7 000	6 000	6 000
Financial Balance	−5 000	−6 000	−6 000
Earnings Before Tax	246 000	335 000	87 000
Tax	54 000	74 000	19 000
Net Income	192 000	261 000	68 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	769 000	600 000	260 000
Total Assets	769 000	600 000	260 000
Total Retained Equity	521 000	329 000	68 000
Total Equity	551 000	359 000	98 000
Total Long-Term Debt	0	0	0
Total Current Debt	218 000	241 000	163 000
Total Equity and Debt	769 000	600 000	260 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 498 000	1 484 000	1 285 000
Other Income	0	0	0
Revenue	1 498 000	1 484 000	1 285 000
Cost of Goods Sold	153 000	151 000	125 000
Salary Costs	890 000	829 000	858 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 248 000	1 143 000	1 192 000
Operating Profit	251 000	341 000	92 000
Financial Income	2 000	0	0
Financial Costs	7 000	6 000	6 000
Financial Balance	−5 000	−6 000	−6 000
Dividends	0	0	0
Net Income	192 000	261 000	68 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	32 000	28 000	39 000
Total Investments	0	0	0
Cash, Bank	737 000	571 000	221 000
Total Current Assets	769 000	600 000	260 000
Total Assets	769 000	600 000	260 000
Total Equity	551 000	359 000	98 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	2 000	0
Unpaid Taxes	71 000	71 000	44 000
Dividends	0	0	0
Other Current Debt	87 000	94 000	100 000
Total Current Debt	218 000	241 000	163 000
Total Equity and Debt	769 000	600 000	260 000

Financial indicators	2022	2021	2020
Return on Equity	34,85 %	72,7 %	69,39 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	16,76 %	22,98 %	7,16 %
Current Ratio	3,53	2,49	1,6
Quick Ratio	4,13	2,82	2,1
Equity Ratio	0,72	0,6	0,38
Gross Profit Margin	89,79 %	89,82 %	90,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English