ROBERTSON EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−129,31 %

Current Ratio

7,72

Debt-to-Equity Ratio

19,79

Key figures (NOK)	2022	2021	2020
Revenue	3 617 000	3 591 000	3 527 000
Net Income	−1 641 000	−913 000	428 000
Total Assets	29 792 000	37 686 000	80 300 000
Total Equity	1 269 000	3 312 000	4 225 000

Income (NOK)	2022	2021	2020
Revenue	3 617 000	3 591 000	3 527 000
Expenditure	4 119 000	3 392 000	2 583 000
Operating Profit	−503 000	200 000	943 000
Financial Income	18 000	0	6 000
Financial Costs	1 156 000	1 113 000	243 000
Financial Balance	−1 138 000	−1 113 000	−237 000
Earnings Before Tax	−1 641 000	−913 000	706 000
Tax	0	0	277 000
Net Income	−1 641 000	−913 000	428 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 517 000	4 352 000	5 372 000
Total Current Assets	26 276 000	33 334 000	74 928 000
Total Assets	29 792 000	37 686 000	80 300 000
Total Retained Equity	0	0	0
Total Equity	1 269 000	3 312 000	4 225 000
Total Long-Term Debt	25 119 000	32 787 000	33 455 000
Total Current Debt	3 405 000	1 587 000	42 620 000
Total Equity and Debt	29 792 000	37 686 000	80 300 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 617 000	3 591 000	3 527 000
Revenue	3 617 000	3 591 000	3 527 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	1 139 000	1 084 000	945 000
Impairment	0	0	0
Expenditure	4 119 000	3 392 000	2 583 000
Operating Profit	−503 000	200 000	943 000
Financial Income	18 000	0	6 000
Financial Costs	1 156 000	1 113 000	243 000
Financial Balance	−1 138 000	−1 113 000	−237 000
Dividends	0	0	0
Net Income	−1 641 000	−913 000	428 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 485 000	4 352 000	5 372 000
Machinery and Plant Facilities	0	0	0
Fixtures	32 000	0	0
Total Tangible Assets	3 517 000	4 352 000	5 372 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 517 000	4 352 000	5 372 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	649 000	735 000	1 010 000
Total Current Assets	26 276 000	33 334 000	74 928 000
Total Assets	29 792 000	37 686 000	80 300 000
Total Equity	1 269 000	3 312 000	4 225 000
Short-Term Group Debt	1 767 000	0	41 261 000
Total Long-Term Debt	25 119 000	32 787 000	33 455 000
Creditors	167 000	371 000	545 000
Unpaid Taxes	220 000	163 000	0
Dividends	0	0	0
Other Current Debt	1 251 000	1 053 000	814 000
Total Current Debt	3 405 000	1 587 000	42 620 000
Total Equity and Debt	29 792 000	37 686 000	80 300 000

Financial indicators	2022	2021	2020
Return on Equity	−129,31 %	−27,57 %	10,13 %
Debt-to-Equity Ratio	19,79	9,9	7,92
Operating Profit Margin	−13,91 %	5,57 %	26,74 %
Current Ratio	7,72	21	1,76
Quick Ratio	7,72	21	1,76
Equity Ratio	0,04	0,09	0,05
Gross Profit Margin	100 %	100 %	100 %