ASMARA SALONG AS

0182 OSLO

Finances

Share Ownership

Return on Equity

−616,67 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	734 000	770 000	114 000
Net Income	185 000	−36 000	−179 000
Total Assets	133 000	257 000	51 000
Total Equity	−30 000	−215 000	−149 000

Income (NOK)	2022	2021	2020
Revenue	734 000	770 000	114 000
Expenditure	496 000	816 000	343 000
Operating Profit	238 000	−45 000	−230 000
Financial Income	0	0	0
Financial Costs	1 000	0	1 000
Financial Balance	−1 000	0	−1 000
Earnings Before Tax	237 000	−46 000	−230 000
Tax	52 000	−10 000	−51 000
Net Income	185 000	−36 000	−179 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	42 000	61 000	51 000
Total Current Assets	91 000	196 000	1 000
Total Assets	133 000	257 000	51 000
Total Retained Equity	−30 000	−215 000	−179 000
Total Equity	−30 000	−215 000	−149 000
Total Long-Term Debt	0	0	0
Total Current Debt	163 000	472 000	201 000
Total Equity and Debt	133 000	257 000	51 000

Cash flow (NOK)	2022	2021	2020
Sales Income	706 000	682 000	114 000
Other Income	28 000	88 000	0
Revenue	734 000	770 000	114 000
Cost of Goods Sold	20 000	65 000	0
Salary Costs	199 000	481 000	182 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	496 000	816 000	343 000
Operating Profit	238 000	−45 000	−230 000
Financial Income	0	0	0
Financial Costs	1 000	0	1 000
Financial Balance	−1 000	0	−1 000
Dividends	0	0	0
Net Income	185 000	−36 000	−179 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	8 000	61 000	51 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	34 000	0	0
Total Fixed Assets	42 000	61 000	51 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	37 000	138 000	29 000
Total Current Assets	91 000	196 000	1 000
Total Assets	133 000	257 000	51 000
Total Equity	−30 000	−215 000	−149 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	71 000	81 000	10 000
Unpaid Taxes	−25 000	52 000	2 000
Dividends	0	0	0
Other Current Debt	116 000	349 000	189 000
Total Current Debt	163 000	472 000	201 000
Total Equity and Debt	133 000	257 000	51 000

Financial indicators	2022	2021	2020
Return on Equity	−616,67 %	16,74 %	120,13 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	32,43 %	−5,84 %	−201,75 %
Current Ratio	0,56	0,42	0
Quick Ratio	0,56	0,42	0
Equity Ratio	−0,23	−0,84	−2,92
Gross Profit Margin	97,28 %	91,56 %	100 %