GAMINGKONTAKTEN AS

1158 OSLO

Finances

Share Ownership

Return on Equity

75,76 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 298 000	1 961 000	757 000
Net Income	400 000	−26 000	110 000
Total Assets	863 000	394 000	244 000
Total Equity	528 000	128 000	154 000

Income (NOK)	2022	2021	2020
Revenue	2 298 000	1 961 000	757 000
Expenditure	1 827 000	1 988 000	617 000
Operating Profit	470 000	−26 000	140 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	470 000	−26 000	140 000
Tax	71 000	0	30 000
Net Income	400 000	−26 000	110 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 000	16 000	23 000
Total Current Assets	852 000	378 000	221 000
Total Assets	863 000	394 000	244 000
Total Retained Equity	478 000	84 000	110 000
Total Equity	528 000	128 000	154 000
Total Long-Term Debt	0	0	0
Total Current Debt	336 000	266 000	90 000
Total Equity and Debt	863 000	394 000	244 000

Cash flow (NOK)	2022	2021	2020
Sales Income	984 000	465 000	187 000
Other Income	1 314 000	1 496 000	570 000
Revenue	2 298 000	1 961 000	757 000
Cost of Goods Sold	409 000	273 000	31 000
Salary Costs	1 262 000	1 576 000	503 000
Depreciation	17 000	7 000	10 000
Impairment	0	0	0
Expenditure	1 827 000	1 988 000	617 000
Operating Profit	470 000	−26 000	140 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	400 000	−26 000	110 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	12 000	16 000	23 000
Total Tangible Assets	12 000	16 000	23 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	12 000	16 000	23 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	817 000	357 000	207 000
Total Current Assets	852 000	378 000	221 000
Total Assets	863 000	394 000	244 000
Total Equity	528 000	128 000	154 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	36 000	27 000	8 000
Unpaid Taxes	96 000	103 000	0
Dividends	0	0	0
Other Current Debt	133 000	136 000	53 000
Total Current Debt	336 000	266 000	90 000
Total Equity and Debt	863 000	394 000	244 000

Financial indicators	2022	2021	2020
Return on Equity	75,76 %	−20,31 %	71,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	20,45 %	−1,33 %	18,49 %
Current Ratio	2,54	1,42	2,46
Quick Ratio	2,54	1,42	2,46
Equity Ratio	0,61	0,32	0,63
Gross Profit Margin	82,2 %	86,08 %	95,9 %