SKJØRBERGS VEG 3 AS

0164 OSLO

Finances

Share Ownership

Return on Equity

62,14 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	277 000	255 000	0
Net Income	−64 000	−22 000	−155 000
Total Assets	2 567 000	2 845 000	2 728 000
Total Equity	−103 000	−38 000	−131 000

Income (NOK)	2022	2021	2020
Revenue	277 000	255 000	0
Expenditure	341 000	220 000	156 000
Operating Profit	−64 000	35 000	−155 000
Financial Income	0	0	0
Financial Costs	0	57 000	0
Financial Balance	0	−57 000	0
Earnings Before Tax	−64 000	−22 000	−155 000
Tax	0	0	0
Net Income	−64 000	−22 000	−155 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 565 000	2 672 000	2 726 000
Total Current Assets	2 000	174 000	2 000
Total Assets	2 567 000	2 845 000	2 728 000
Total Retained Equity	−133 000	−68 000	−161 000
Total Equity	−103 000	−38 000	−131 000
Total Long-Term Debt	0	1 343 000	1 511 000
Total Current Debt	2 670 000	1 541 000	1 348 000
Total Equity and Debt	2 567 000	2 845 000	2 728 000

Cash flow (NOK)	2022	2021	2020
Sales Income	202 000	139 000	0
Other Income	75 000	116 000	0
Revenue	277 000	255 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	134 000
Depreciation	107 000	55 000	5 000
Impairment	0	0	0
Expenditure	341 000	220 000	156 000
Operating Profit	−64 000	35 000	−155 000
Financial Income	0	0	0
Financial Costs	0	57 000	0
Financial Balance	0	−57 000	0
Dividends	0	0	0
Net Income	−64 000	−22 000	−155 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 565 000	2 672 000	2 726 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 565 000	2 672 000	2 726 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 565 000	2 672 000	2 726 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	188 000	1 000
Total Current Assets	2 000	174 000	2 000
Total Assets	2 567 000	2 845 000	2 728 000
Total Equity	−103 000	−38 000	−131 000
Short-Term Group Debt	1 228 000	1 203 000	1 333 000
Total Long-Term Debt	0	1 343 000	1 511 000
Creditors	9 000	0	3 000
Unpaid Taxes	1 000	3 000	1 000
Dividends	0	0	0
Other Current Debt	1 432 000	334 000	11 000
Total Current Debt	2 670 000	1 541 000	1 348 000
Total Equity and Debt	2 567 000	2 845 000	2 728 000

Financial indicators	2022	2021	2020
Return on Equity	62,14 %	57,89 %	118,32 %
Debt-to-Equity Ratio	−0	−35,34	−11,53
Operating Profit Margin	−23,1 %	13,73 %	-
Current Ratio	0	0,11	0
Quick Ratio	0	0,11	0
Equity Ratio	−0,04	−0,01	−0,05
Gross Profit Margin	100 %	100 %	-