ÅKERVIKA FISK AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

113,79 %

Current Ratio

4,15

Debt-to-Equity Ratio

53,34

Key figures (NOK)	2022	2021	2020
Revenue	599 000	245 000	67 000
Net Income	33 000	−178 000	−221 000
Total Assets	1 596 000	1 621 000	1 895 000
Total Equity	29 000	−10 000	168 000

Income (NOK)	2022	2021	2020
Revenue	599 000	245 000	67 000
Expenditure	490 000	355 000	243 000
Operating Profit	109 000	−109 000	−177 000
Financial Income	0	0	0
Financial Costs	76 000	68 000	44 000
Financial Balance	−76 000	−68 000	−44 000
Earnings Before Tax	33 000	−178 000	−221 000
Tax	0	0	0
Net Income	33 000	−178 000	−221 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 513 000	1 610 000	1 779 000
Total Current Assets	83 000	11 000	117 000
Total Assets	1 596 000	1 621 000	1 895 000
Total Retained Equity	−365 000	−398 000	−221 000
Total Equity	29 000	−10 000	168 000
Total Long-Term Debt	1 547 000	1 623 000	1 717 000
Total Current Debt	20 000	8 000	10 000
Total Equity and Debt	1 596 000	1 621 000	1 895 000

Cash flow (NOK)	2022	2021	2020
Sales Income	599 000	245 000	67 000
Other Income	0	0	0
Revenue	599 000	245 000	67 000
Cost of Goods Sold	0	0	0
Salary Costs	2 000	10 000	16 000
Depreciation	122 000	193 000	101 000
Impairment	0	0	0
Expenditure	490 000	355 000	243 000
Operating Profit	109 000	−109 000	−177 000
Financial Income	0	0	0
Financial Costs	76 000	68 000	44 000
Financial Balance	−76 000	−68 000	−44 000
Dividends	0	0	0
Net Income	33 000	−178 000	−221 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	16 000	21 000	0
Fixtures	94 000	99 000	123 000
Total Tangible Assets	1 513 000	1 610 000	1 779 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 513 000	1 610 000	1 779 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	75 000	8 000	117 000
Total Current Assets	83 000	11 000	117 000
Total Assets	1 596 000	1 621 000	1 895 000
Total Equity	29 000	−10 000	168 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 547 000	1 623 000	1 717 000
Creditors	19 000	1 000	18 000
Unpaid Taxes	0	0	−15 000
Dividends	0	0	0
Other Current Debt	1 000	6 000	7 000
Total Current Debt	20 000	8 000	10 000
Total Equity and Debt	1 596 000	1 621 000	1 895 000

Financial indicators	2022	2021	2020
Return on Equity	113,79 %	1 780 %	−131,55 %
Debt-to-Equity Ratio	53,34	−162,3	10,22
Operating Profit Margin	18,2 %	−44,49 %	−264,18 %
Current Ratio	4,15	1,38	11,7
Quick Ratio	4,15	1,38	11,7
Equity Ratio	0,02	−0,01	0,09
Gross Profit Margin	100 %	100 %	100 %