company

MALERFIRMA HERMANSSON AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

93,85 %

Current Ratio

4,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	565 000	117 000	270 000
Net Income	351 000	72 000	33 000
Total Assets	476 000	144 000	123 000
Total Equity	374 000	123 000	51 000

Income (NOK)	2022	2021	2020
Revenue	565 000	117 000	270 000
Expenditure	114 000	25 000	231 000
Operating Profit	451 000	92 000	39 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	451 000	92 000	39 000
Tax	99 000	20 000	6 000
Net Income	351 000	72 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	476 000	144 000	123 000
Total Assets	476 000	144 000	123 000
Total Retained Equity	356 000	105 000	33 000
Total Equity	374 000	123 000	51 000
Total Long-Term Debt	1 000	1 000	1 000
Total Current Debt	101 000	20 000	70 000
Total Equity and Debt	476 000	144 000	123 000

Cash flow (NOK)	2022	2021	2020
Sales Income	565 000	117 000	270 000
Other Income	0	0	0
Revenue	565 000	117 000	270 000
Cost of Goods Sold	67 000	16 000	39 000
Salary Costs	0	−16 000	155 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	114 000	25 000	231 000
Operating Profit	451 000	92 000	39 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	100 000	0	0
Net Income	351 000	72 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	470 000	140 000	121 000
Total Current Assets	476 000	144 000	123 000
Total Assets	476 000	144 000	123 000
Total Equity	374 000	123 000	51 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	1 000	1 000
Creditors	2 000	0	1 000
Unpaid Taxes	0	0	49 000
Dividends	100 000	0	0
Other Current Debt	0	0	14 000
Total Current Debt	101 000	20 000	70 000
Total Equity and Debt	476 000	144 000	123 000

Financial indicators	2022	2021	2020
Return on Equity	93,85 %	58,54 %	64,71 %
Debt-to-Equity Ratio	0	0,01	0,02
Operating Profit Margin	79,82 %	78,63 %	14,44 %
Current Ratio	4,71	7,2	1,76
Quick Ratio	4,71	7,2	1,76
Equity Ratio	0,79	0,85	0,41
Gross Profit Margin	88,14 %	86,32 %	85,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English