VIKEN BUSS AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

40,25 %

Current Ratio

6,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	5 006 000	4 711 000	1 280 000
Net Income	2 363 000	2 681 000	802 000
Total Assets	6 880 000	4 768 000	1 327 000
Total Equity	5 871 000	3 507 000	827 000

Income (NOK)	2022	2021	2020
Revenue	5 006 000	4 711 000	1 280 000
Expenditure	1 978 000	1 275 000	252 000
Operating Profit	3 028 000	3 437 000	1 027 000
Financial Income	3 000	0	0
Financial Costs	1 000	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	3 030 000	3 437 000	1 027 000
Tax	667 000	756 000	225 000
Net Income	2 363 000	2 681 000	802 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	64 000	72 000	80 000
Total Current Assets	6 816 000	4 696 000	1 247 000
Total Assets	6 880 000	4 768 000	1 327 000
Total Retained Equity	5 846 000	3 483 000	802 000
Total Equity	5 871 000	3 507 000	827 000
Total Long-Term Debt	−18 000	123 000	150 000
Total Current Debt	1 027 000	1 138 000	351 000
Total Equity and Debt	6 880 000	4 768 000	1 327 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 006 000	4 711 000	1 280 000
Other Income	0	0	0
Revenue	5 006 000	4 711 000	1 280 000
Cost of Goods Sold	0	673 000	0
Salary Costs	1 630 000	520 000	226 000
Depreciation	8 000	8 000	1 000
Impairment	0	0	0
Expenditure	1 978 000	1 275 000	252 000
Operating Profit	3 028 000	3 437 000	1 027 000
Financial Income	3 000	0	0
Financial Costs	1 000	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	2 363 000	2 681 000	802 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	64 000	72 000	80 000
Total Tangible Assets	64 000	72 000	80 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	64 000	72 000	80 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	6 816 000	4 380 000	1 204 000
Total Current Assets	6 816 000	4 696 000	1 247 000
Total Assets	6 880 000	4 768 000	1 327 000
Total Equity	5 871 000	3 507 000	827 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	−18 000	123 000	150 000
Creditors	3 000	3 000	82 000
Unpaid Taxes	178 000	51 000	27 000
Dividends	0	0	0
Other Current Debt	179 000	330 000	21 000
Total Current Debt	1 027 000	1 138 000	351 000
Total Equity and Debt	6 880 000	4 768 000	1 327 000

Financial indicators	2022	2021	2020
Return on Equity	40,25 %	76,45 %	96,98 %
Debt-to-Equity Ratio	−0	0,04	0,18
Operating Profit Margin	60,49 %	72,96 %	80,23 %
Current Ratio	6,64	4,13	3,55
Quick Ratio	6,64	4,13	3,55
Equity Ratio	0,85	0,74	0,62
Gross Profit Margin	100 %	85,71 %	100 %