SEIFEN GRAVESERVICE AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

−84,8 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	425 000	1 031 000	528 000
Net Income	−106 000	63 000	144 000
Total Assets	163 000	332 000	280 000
Total Equity	125 000	231 000	168 000

Income (NOK)	2022	2021	2020
Revenue	425 000	1 031 000	528 000
Expenditure	563 000	912 000	344 000
Operating Profit	−137 000	120 000	184 000
Financial Income	0	0	0
Financial Costs	0	39 000	0
Financial Balance	0	−39 000	0
Earnings Before Tax	−137 000	81 000	184 000
Tax	−32 000	18 000	41 000
Net Income	−106 000	63 000	144 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	163 000	332 000	280 000
Total Assets	163 000	332 000	280 000
Total Retained Equity	95 000	206 000	144 000
Total Equity	125 000	231 000	168 000
Total Long-Term Debt	0	0	0
Total Current Debt	38 000	101 000	112 000
Total Equity and Debt	163 000	332 000	280 000

Cash flow (NOK)	2022	2021	2020
Sales Income	425 000	1 031 000	528 000
Other Income	0	0	0
Revenue	425 000	1 031 000	528 000
Cost of Goods Sold	119 000	131 000	88 000
Salary Costs	224 000	384 000	221 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	563 000	912 000	344 000
Operating Profit	−137 000	120 000	184 000
Financial Income	0	0	0
Financial Costs	0	39 000	0
Financial Balance	0	−39 000	0
Dividends	0	0	0
Net Income	−106 000	63 000	144 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	149 000	209 000	280 000
Total Current Assets	163 000	332 000	280 000
Total Assets	163 000	332 000	280 000
Total Equity	125 000	231 000	168 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	8 000	−4 000	42 000
Dividends	0	0	0
Other Current Debt	30 000	47 000	29 000
Total Current Debt	38 000	101 000	112 000
Total Equity and Debt	163 000	332 000	280 000

Financial indicators	2022	2021	2020
Return on Equity	−84,8 %	27,27 %	85,71 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−32,24 %	11,64 %	34,85 %
Current Ratio	4,29	3,29	2,5
Quick Ratio	4,29	3,29	2,5
Equity Ratio	0,77	0,7	0,6
Gross Profit Margin	72 %	87,29 %	83,33 %