JAS BEAUTY AS

0271 OSLO

Finances

Share Ownership

Return on Equity

103,85 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 177 000	980 000	352 000
Net Income	27 000	−47 000	16 000
Total Assets	118 000	139 000	102 000
Total Equity	26 000	−1 000	46 000

Income (NOK)	2022	2021	2020
Revenue	1 177 000	980 000	352 000
Expenditure	1 142 000	1 041 000	331 000
Operating Profit	34 000	−61 000	21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	34 000	−61 000	21 000
Tax	7 000	−13 000	5 000
Net Income	27 000	−47 000	16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 000	13 000	0
Total Current Assets	112 000	126 000	102 000
Total Assets	118 000	139 000	102 000
Total Retained Equity	−4 000	−31 000	16 000
Total Equity	26 000	−1 000	46 000
Total Long-Term Debt	0	0	0
Total Current Debt	92 000	140 000	56 000
Total Equity and Debt	118 000	139 000	102 000

Cash flow (NOK)	2022	2021	2020
Sales Income	799 000	700 000	352 000
Other Income	379 000	281 000	0
Revenue	1 177 000	980 000	352 000
Cost of Goods Sold	105 000	87 000	22 000
Salary Costs	388 000	590 000	188 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 142 000	1 041 000	331 000
Operating Profit	34 000	−61 000	21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	27 000	−47 000	16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	6 000	13 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 000	13 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	38 000	39 000	65 000
Total Current Assets	112 000	126 000	102 000
Total Assets	118 000	139 000	102 000
Total Equity	26 000	−1 000	46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	13 000	0
Unpaid Taxes	62 000	46 000	31 000
Dividends	0	0	0
Other Current Debt	30 000	81 000	20 000
Total Current Debt	92 000	140 000	56 000
Total Equity and Debt	118 000	139 000	102 000

Financial indicators	2022	2021	2020
Return on Equity	103,85 %	4 700 %	34,78 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	2,89 %	−6,22 %	5,97 %
Current Ratio	1,22	0,9	1,82
Quick Ratio	1,22	0,9	1,82
Equity Ratio	0,22	−0,01	0,45
Gross Profit Margin	91,08 %	91,12 %	93,75 %