AMBJØRNRØD EIENDOM AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

58,25 %

Current Ratio

3,67

Debt-to-Equity Ratio

−80,12

Key figures (NOK)	2022	2021	2020
Revenue	448 000	456 000	170 000
Net Income	−60 000	−83 000	10 000
Total Assets	8 154 000	8 291 000	8 528 000
Total Equity	−103 000	−43 000	40 000

Income (NOK)	2022	2021	2020
Revenue	448 000	456 000	170 000
Expenditure	193 000	281 000	80 000
Operating Profit	255 000	175 000	90 000
Financial Income	0	0	0
Financial Costs	315 000	258 000	76 000
Financial Balance	−315 000	−258 000	−76 000
Earnings Before Tax	−60 000	−83 000	13 000
Tax	0	0	3 000
Net Income	−60 000	−83 000	10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 132 000	8 214 000	8 214 000
Total Current Assets	22 000	77 000	314 000
Total Assets	8 154 000	8 291 000	8 528 000
Total Retained Equity	−133 000	−73 000	10 000
Total Equity	−103 000	−43 000	40 000
Total Long-Term Debt	8 252 000	8 253 000	8 451 000
Total Current Debt	6 000	81 000	36 000
Total Equity and Debt	8 154 000	8 291 000	8 528 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	448 000	456 000	170 000
Revenue	448 000	456 000	170 000
Cost of Goods Sold	41 000	226 000	65 000
Salary Costs	0	0	0
Depreciation	82 000	0	0
Impairment	0	0	0
Expenditure	193 000	281 000	80 000
Operating Profit	255 000	175 000	90 000
Financial Income	0	0	0
Financial Costs	315 000	258 000	76 000
Financial Balance	−315 000	−258 000	−76 000
Dividends	0	0	0
Net Income	−60 000	−83 000	10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 132 000	8 214 000	8 214 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 132 000	8 214 000	8 214 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 132 000	8 214 000	8 214 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	18 000	73 000	314 000
Total Current Assets	22 000	77 000	314 000
Total Assets	8 154 000	8 291 000	8 528 000
Total Equity	−103 000	−43 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 252 000	8 253 000	8 451 000
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	5 000	81 000	33 000
Total Current Debt	6 000	81 000	36 000
Total Equity and Debt	8 154 000	8 291 000	8 528 000

Financial indicators	2022	2021	2020
Return on Equity	58,25 %	193,02 %	25 %
Debt-to-Equity Ratio	−80,12	−191,93	211,28
Operating Profit Margin	56,92 %	38,38 %	52,94 %
Current Ratio	3,67	0,95	8,72
Quick Ratio	3,67	0,95	8,72
Equity Ratio	−0,01	−0,01	0
Gross Profit Margin	90,85 %	50,44 %	61,76 %