START TRAFIKKSKOLE AS

4514 MANDAL

Finances

Share Ownership

Return on Equity

26,18 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020
Revenue	1 786 000	1 837 000	1 708 000
Net Income	217 000	367 000	215 000
Total Assets	1 422 000	1 058 000	1 257 000
Total Equity	829 000	612 000	245 000

Income (NOK)	2022	2021	2020
Revenue	1 786 000	1 837 000	1 708 000
Expenditure	1 494 000	1 365 000	1 420 000
Operating Profit	291 000	472 000	287 000
Financial Income	0	0	0
Financial Costs	13 000	1 000	12 000
Financial Balance	−13 000	−1 000	−12 000
Earnings Before Tax	278 000	471 000	275 000
Tax	61 000	104 000	61 000
Net Income	217 000	367 000	215 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	985 000	495 000	618 000
Total Current Assets	437 000	563 000	639 000
Total Assets	1 422 000	1 058 000	1 257 000
Total Retained Equity	799 000	582 000	215 000
Total Equity	829 000	612 000	245 000
Total Long-Term Debt	297 000	152 000	260 000
Total Current Debt	297 000	293 000	753 000
Total Equity and Debt	1 422 000	1 058 000	1 257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 785 000	1 837 000	1 694 000
Other Income	1 000	0	14 000
Revenue	1 786 000	1 837 000	1 708 000
Cost of Goods Sold	15 000	8 000	24 000
Salary Costs	894 000	973 000	964 000
Depreciation	203 000	124 000	105 000
Impairment	0	0	0
Expenditure	1 494 000	1 365 000	1 420 000
Operating Profit	291 000	472 000	287 000
Financial Income	0	0	0
Financial Costs	13 000	1 000	12 000
Financial Balance	−13 000	−1 000	−12 000
Dividends	0	0	0
Net Income	217 000	367 000	215 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	985 000	495 000	618 000
Total Tangible Assets	985 000	495 000	618 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	985 000	495 000	618 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	240 000	436 000	510 000
Total Current Assets	437 000	563 000	639 000
Total Assets	1 422 000	1 058 000	1 257 000
Total Equity	829 000	612 000	245 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	297 000	152 000	260 000
Creditors	41 000	11 000	−1 000
Unpaid Taxes	74 000	74 000	120 000
Dividends	0	0	0
Other Current Debt	126 000	102 000	583 000
Total Current Debt	297 000	293 000	753 000
Total Equity and Debt	1 422 000	1 058 000	1 257 000

Financial indicators	2022	2021	2020
Return on Equity	26,18 %	59,97 %	87,76 %
Debt-to-Equity Ratio	0,36	0,25	1,06
Operating Profit Margin	16,29 %	25,69 %	16,8 %
Current Ratio	1,47	1,92	0,85
Quick Ratio	1,47	1,92	0,85
Equity Ratio	0,58	0,58	0,19
Gross Profit Margin	99,16 %	99,56 %	98,59 %