BARSTØL EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,68 %

Current Ratio

4,38

Debt-to-Equity Ratio

47,51

Key figures (NOK)	2022	2021	2020
Revenue	1 905 000	677 000	0
Net Income	38 000	134 000	−168 000
Total Assets	24 177 000	24 484 000	10 865 000
Total Equity	495 000	457 000	323 000

Income (NOK)	2022	2021	2020
Revenue	1 905 000	677 000	0
Expenditure	988 000	391 000	23 000
Operating Profit	917 000	286 000	−23 000
Financial Income	0	0	0
Financial Costs	869 000	143 000	145 000
Financial Balance	−869 000	−143 000	−145 000
Earnings Before Tax	48 000	142 000	−168 000
Tax	11 000	8 000	0
Net Income	38 000	134 000	−168 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	23 463 000	24 336 000	10 593 000
Total Current Assets	714 000	148 000	272 000
Total Assets	24 177 000	24 484 000	10 865 000
Total Retained Equity	4 000	−34 000	−168 000
Total Equity	495 000	457 000	323 000
Total Long-Term Debt	23 519 000	23 508 000	10 000 000
Total Current Debt	163 000	518 000	542 000
Total Equity and Debt	24 177 000	24 484 000	10 865 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 905 000	677 000	0
Other Income	0	0	0
Revenue	1 905 000	677 000	0
Cost of Goods Sold	0	3 000	0
Salary Costs	0	0	0
Depreciation	873 000	218 000	0
Impairment	0	0	0
Expenditure	988 000	391 000	23 000
Operating Profit	917 000	286 000	−23 000
Financial Income	0	0	0
Financial Costs	869 000	143 000	145 000
Financial Balance	−869 000	−143 000	−145 000
Dividends	0	0	0
Net Income	38 000	134 000	−168 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	23 463 000	24 336 000	10 593 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	23 463 000	24 336 000	10 593 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	23 463 000	24 336 000	10 593 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	89 000	148 000	272 000
Total Current Assets	714 000	148 000	272 000
Total Assets	24 177 000	24 484 000	10 865 000
Total Equity	495 000	457 000	323 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	23 519 000	23 508 000	10 000 000
Creditors	9 000	91 000	14 000
Unpaid Taxes	49 000	93 000	0
Dividends	0	0	0
Other Current Debt	105 000	335 000	528 000
Total Current Debt	163 000	518 000	542 000
Total Equity and Debt	24 177 000	24 484 000	10 865 000

Financial indicators	2022	2021	2020
Return on Equity	7,68 %	29,32 %	−52,01 %
Debt-to-Equity Ratio	47,51	51,44	30,96
Operating Profit Margin	48,14 %	42,25 %	-
Current Ratio	4,38	0,29	0,5
Quick Ratio	4,38	0,29	0,5
Equity Ratio	0,02	0,02	0,03
Gross Profit Margin	100 %	99,56 %	-