KIPPERNES KIROPRAKTIKK AS

6412 MOLDE

Finances

Share Ownership

Return on Equity

79,42 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 117 000	443 000	464 000
Net Income	193 000	97 000	23 000
Total Assets	504 000	276 000	165 000
Total Equity	243 000	150 000	53 000

Income (NOK)	2022	2021	2020
Revenue	1 117 000	443 000	464 000
Expenditure	870 000	319 000	436 000
Operating Profit	247 000	124 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	247 000	124 000	28 000
Tax	54 000	27 000	5 000
Net Income	193 000	97 000	23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	504 000	276 000	165 000
Total Assets	504 000	276 000	165 000
Total Retained Equity	213 000	120 000	23 000
Total Equity	243 000	150 000	53 000
Total Long-Term Debt	0	0	0
Total Current Debt	262 000	126 000	112 000
Total Equity and Debt	504 000	276 000	165 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 117 000	443 000	464 000
Other Income	0	0	0
Revenue	1 117 000	443 000	464 000
Cost of Goods Sold	0	0	0
Salary Costs	815 000	252 000	405 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	870 000	319 000	436 000
Operating Profit	247 000	124 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	100 000	0	0
Net Income	193 000	97 000	23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	504 000	276 000	165 000
Total Current Assets	504 000	276 000	165 000
Total Assets	504 000	276 000	165 000
Total Equity	243 000	150 000	53 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	1 000	0
Unpaid Taxes	47 000	38 000	30 000
Dividends	100 000	0	0
Other Current Debt	159 000	59 000	77 000
Total Current Debt	262 000	126 000	112 000
Total Equity and Debt	504 000	276 000	165 000

Financial indicators	2022	2021	2020
Return on Equity	79,42 %	64,67 %	43,4 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	22,11 %	27,99 %	6,03 %
Current Ratio	1,92	2,19	1,47
Quick Ratio	1,92	2,19	1,47
Equity Ratio	0,48	0,54	0,32
Gross Profit Margin	100 %	100 %	100 %