OYSTEIN LANDE HOLDING AS

1346 GJETTUM

Finances

Return on Equity

35,36 %

Current Ratio

8,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	150 000	144 000	84 000
Net Income	93 000	97 000	49 000
Total Assets	296 000	203 000	108 000
Total Equity	263 000	170 000	73 000

Income (NOK)	2022	2021	2020
Revenue	150 000	144 000	84 000
Expenditure	25 000	21 000	22 000
Operating Profit	125 000	123 000	63 000
Financial Income	0	0	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	0	0
Earnings Before Tax	119 000	123 000	63 000
Tax	26 000	26 000	14 000
Net Income	93 000	97 000	49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	14 000	14 000
Total Current Assets	282 000	189 000	94 000
Total Assets	296 000	203 000	108 000
Total Retained Equity	233 000	146 000	49 000
Total Equity	263 000	170 000	73 000
Total Long-Term Debt	0	0	0
Total Current Debt	33 000	33 000	35 000
Total Equity and Debt	296 000	203 000	108 000

Cash flow (NOK)	2022	2021	2020
Sales Income	150 000	144 000	84 000
Other Income	0	0	0
Revenue	150 000	144 000	84 000
Cost of Goods Sold	0	2 000	1 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	25 000	21 000	22 000
Operating Profit	125 000	123 000	63 000
Financial Income	0	0	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	0	0
Dividends	0	0	0
Net Income	93 000	97 000	49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	14 000	14 000	14 000
Total Fixed Assets	14 000	14 000	14 000
Stock	0	0	0
Total Investments	93 000	100 000	0
Cash, Bank	152 000	89 000	79 000
Total Current Assets	282 000	189 000	94 000
Total Assets	296 000	203 000	108 000
Total Equity	263 000	170 000	73 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	15 000
Unpaid Taxes	7 000	6 000	6 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	33 000	33 000	35 000
Total Equity and Debt	296 000	203 000	108 000

Financial indicators	2022	2021	2020
Return on Equity	35,36 %	57,06 %	67,12 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	83,33 %	85,42 %	75 %
Current Ratio	8,55	5,73	2,69
Quick Ratio	8,55	5,73	2,69
Equity Ratio	0,89	0,84	0,68
Gross Profit Margin	100 %	98,61 %	98,81 %

Rotate your device to see the full table