MINDFULL LEGESPESIALIST AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

80,96 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 400 000	3 051 000	961 000
Net Income	2 807 000	1 927 000	584 000
Total Assets	5 846 000	2 913 000	814 000
Total Equity	3 467 000	2 160 000	383 000

Income (NOK)	2022	2021	2020
Revenue	4 400 000	3 051 000	961 000
Expenditure	800 000	581 000	214 000
Operating Profit	3 600 000	2 471 000	747 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	3 599 000	2 471 000	747 000
Tax	792 000	544 000	163 000
Net Income	2 807 000	1 927 000	584 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	140 000	57 000	19 000
Total Current Assets	5 706 000	2 856 000	795 000
Total Assets	5 846 000	2 913 000	814 000
Total Retained Equity	3 443 000	2 125 000	359 000
Total Equity	3 467 000	2 160 000	383 000
Total Long-Term Debt	4 000	4 000	2 000
Total Current Debt	2 376 000	750 000	429 000
Total Equity and Debt	5 846 000	2 913 000	814 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 400 000	3 051 000	961 000
Other Income	0	0	0
Revenue	4 400 000	3 051 000	961 000
Cost of Goods Sold	0	0	0
Salary Costs	383 000	204 000	150 000
Depreciation	4 000	4 000	0
Impairment	0	0	0
Expenditure	800 000	581 000	214 000
Operating Profit	3 600 000	2 471 000	747 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	1 500 000	150 000	225 000
Net Income	2 807 000	1 927 000	584 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	26 000	15 000	19 000
Total Tangible Assets	26 000	15 000	19 000
Total Fiancial Fixed Assets	114 000	42 000	0
Total Fixed Assets	140 000	57 000	19 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 322 000	2 590 000	594 000
Total Current Assets	5 706 000	2 856 000	795 000
Total Assets	5 846 000	2 913 000	814 000
Total Equity	3 467 000	2 160 000	383 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	4 000	2 000
Creditors	10 000	14 000	0
Unpaid Taxes	13 000	4 000	8 000
Dividends	1 500 000	150 000	225 000
Other Current Debt	1 561 000	189 000	260 000
Total Current Debt	2 376 000	750 000	429 000
Total Equity and Debt	5 846 000	2 913 000	814 000

Financial indicators	2022	2021	2020
Return on Equity	80,96 %	89,21 %	152,48 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	81,82 %	80,99 %	77,73 %
Current Ratio	2,4	3,81	1,85
Quick Ratio	2,4	3,81	1,85
Equity Ratio	0,59	0,74	0,47
Gross Profit Margin	100 %	100 %	100 %