NORDIC TRADE PARTNER AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

49,31 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 438 000	6 000	4 096 000
Net Income	357 000	−47 000	1 093 000
Total Assets	1 080 000	1 273 000	2 388 000
Total Equity	724 000	366 000	413 000

Income (NOK)	2022	2021	2020
Revenue	5 438 000	6 000	4 096 000
Expenditure	4 980 000	65 000	2 684 000
Operating Profit	458 000	−60 000	1 412 000
Financial Income	0	0	31 000
Financial Costs	0	0	41 000
Financial Balance	0	0	−10 000
Earnings Before Tax	458 000	−60 000	1 402 000
Tax	101 000	−13 000	308 000
Net Income	357 000	−47 000	1 093 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	13 000	0
Total Current Assets	1 080 000	1 260 000	2 388 000
Total Assets	1 080 000	1 273 000	2 388 000
Total Retained Equity	624 000	266 000	313 000
Total Equity	724 000	366 000	413 000
Total Long-Term Debt	0	0	0
Total Current Debt	356 000	907 000	1 975 000
Total Equity and Debt	1 080 000	1 273 000	2 388 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 438 000	6 000	4 096 000
Other Income	0	0	0
Revenue	5 438 000	6 000	4 096 000
Cost of Goods Sold	4 966 000	53 000	2 677 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 980 000	65 000	2 684 000
Operating Profit	458 000	−60 000	1 412 000
Financial Income	0	0	31 000
Financial Costs	0	0	41 000
Financial Balance	0	0	−10 000
Dividends	0	0	0
Net Income	357 000	−47 000	1 093 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	13 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	13 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	816 000	89 000	388 000
Total Current Assets	1 080 000	1 260 000	2 388 000
Total Assets	1 080 000	1 273 000	2 388 000
Total Equity	724 000	366 000	413 000
Short-Term Group Debt	0	900 000	1 000 000
Total Long-Term Debt	0	0	0
Creditors	2 000	7 000	600 000
Unpaid Taxes	0	0	287 000
Dividends	0	0	0
Other Current Debt	267 000	0	0
Total Current Debt	356 000	907 000	1 975 000
Total Equity and Debt	1 080 000	1 273 000	2 388 000

Financial indicators	2022	2021	2020
Return on Equity	49,31 %	−12,84 %	264,65 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,42 %	−1 000 %	34,47 %
Current Ratio	3,03	1,39	1,21
Quick Ratio	3,03	1,39	1,21
Equity Ratio	0,67	0,29	0,17
Gross Profit Margin	8,68 %	−783,33 %	34,64 %