GUNDERSEN AUTOSERVICE AS

2413 ELVERUM

Finances

Share Ownership

Return on Equity

−345,83 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	762 000	963 000	732 000
Net Income	−83 000	−72 000	139 000
Total Assets	188 000	185 000	307 000
Total Equity	24 000	107 000	179 000

Income (NOK)	2022	2021	2020
Revenue	762 000	963 000	732 000
Expenditure	846 000	1 038 000	559 000
Operating Profit	−85 000	−74 000	173 000
Financial Income	2 000	2 000	0
Financial Costs	0	0	0
Financial Balance	2 000	2 000	0
Earnings Before Tax	−83 000	−72 000	173 000
Tax	0	0	34 000
Net Income	−83 000	−72 000	139 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	188 000	185 000	307 000
Total Assets	188 000	185 000	307 000
Total Retained Equity	−36 000	47 000	119 000
Total Equity	24 000	107 000	179 000
Total Long-Term Debt	0	0	0
Total Current Debt	164 000	78 000	128 000
Total Equity and Debt	188 000	185 000	307 000

Cash flow (NOK)	2022	2021	2020
Sales Income	762 000	963 000	731 000
Other Income	0	0	1 000
Revenue	762 000	963 000	732 000
Cost of Goods Sold	290 000	386 000	313 000
Salary Costs	309 000	355 000	39 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	846 000	1 038 000	559 000
Operating Profit	−85 000	−74 000	173 000
Financial Income	2 000	2 000	0
Financial Costs	0	0	0
Financial Balance	2 000	2 000	0
Dividends	0	0	0
Net Income	−83 000	−72 000	139 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	3 000	4 000	2 000
Total Investments	0	0	0
Cash, Bank	169 000	117 000	49 000
Total Current Assets	188 000	185 000	307 000
Total Assets	188 000	185 000	307 000
Total Equity	24 000	107 000	179 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	41 000	15 000	19 000
Unpaid Taxes	44 000	21 000	11 000
Dividends	0	0	0
Other Current Debt	78 000	43 000	65 000
Total Current Debt	164 000	78 000	128 000
Total Equity and Debt	188 000	185 000	307 000

Financial indicators	2022	2021	2020
Return on Equity	−345,83 %	−67,29 %	77,65 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−11,15 %	−7,68 %	23,63 %
Current Ratio	1,15	2,37	2,4
Quick Ratio	1,17	2,5	2,44
Equity Ratio	0,13	0,58	0,58
Gross Profit Margin	61,94 %	59,92 %	57,24 %