NORMORIA EIENDOM AS

6509 KRISTIANSUND N

Finances

Return on Equity

−0,25 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	250 000	0	0
Net Income	−74 000	−273 000	−33 000
Total Assets	42 267 000	35 510 000	30 794 000
Total Equity	29 620 000	29 693 000	29 967 000

Income (NOK)	2022	2021	2020
Revenue	250 000	0	0
Expenditure	319 000	273 000	37 000
Operating Profit	−68 000	−273 000	−37 000
Financial Income	0	0	3 000
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	3 000
Earnings Before Tax	−74 000	−273 000	−33 000
Tax	0	0	0
Net Income	−74 000	−273 000	−33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	13 033 000	17 316 000	1 161 000
Total Current Assets	29 233 000	18 194 000	29 633 000
Total Assets	42 267 000	35 510 000	30 794 000
Total Retained Equity	−380 000	−307 000	−33 000
Total Equity	29 620 000	29 693 000	29 967 000
Total Long-Term Debt	0	0	0
Total Current Debt	12 647 000	5 817 000	827 000
Total Equity and Debt	42 267 000	35 510 000	30 794 000

Cash flow (NOK)	2022	2021	2020
Sales Income	250 000	0	0
Other Income	0	0	0
Revenue	250 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	27 000	27 000	0
Impairment	0	0	0
Expenditure	319 000	273 000	37 000
Operating Profit	−68 000	−273 000	−37 000
Financial Income	0	0	3 000
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	3 000
Dividends	0	0	0
Net Income	−74 000	−273 000	−33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	27 000	53 000	0
Real Eastate	12 977 000	17 233 000	1 131 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	12 977 000	17 233 000	1 131 000
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	13 033 000	17 316 000	1 161 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	23 407 000	14 035 000	29 633 000
Total Current Assets	29 233 000	18 194 000	29 633 000
Total Assets	42 267 000	35 510 000	30 794 000
Total Equity	29 620 000	29 693 000	29 967 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	12 647 000	5 817 000	827 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	12 647 000	5 817 000	827 000
Total Equity and Debt	42 267 000	35 510 000	30 794 000

Financial indicators	2022	2021	2020
Return on Equity	−0,25 %	−0,92 %	−0,11 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−27,2 %	-	-
Current Ratio	2,31	3,13	35,83
Quick Ratio	2,31	3,13	35,83
Equity Ratio	0,7	0,84	0,97
Gross Profit Margin	100 %	-	-