67 NORTH DISTILLERY AS
8250 ROGNAN
Return on Equity
4,59Â %
Current Ratio
0,07
Debt-to-Equity Ratio
0,02
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 1Â 579Â 000 | |
Net Income | 204Â 000 | |
Total Assets | 13Â 152Â 000 | |
Total Equity | 4Â 441Â 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 1Â 579Â 000 | |
Expenditure | 1Â 317Â 000 | |
Operating Profit | 261Â 000 | |
Financial Income | 49Â 000 | |
Financial Costs | 105Â 000 | |
Financial Balance | −56 000 | |
Earnings Before Tax | 204Â 000 | |
Tax | 0 | |
Net Income | 204Â 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 12Â 510Â 000 | |
Total Current Assets | 642Â 000 | |
Total Assets | 13Â 152Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 4Â 441Â 000 | |
Total Long-Term Debt | 100Â 000 | |
Total Current Debt | 8Â 611Â 000 | |
Total Equity and Debt | 13Â 152Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 1Â 575Â 000 | |
Other Income | 4Â 000 | |
Revenue | 1Â 579Â 000 | |
Cost of Goods Sold | 483Â 000 | |
Salary Costs | 226Â 000 | |
Depreciation | 36Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 317Â 000 | |
Operating Profit | 261Â 000 | |
Financial Income | 49Â 000 | |
Financial Costs | 105Â 000 | |
Financial Balance | −56 000 | |
Dividends | 0 | |
Net Income | 204Â 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 12Â 457Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 54Â 000 | |
Total Tangible Assets | 12Â 510Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 12Â 510Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 317Â 000 | |
Total Current Assets | 642Â 000 | |
Total Assets | 13Â 152Â 000 | |
Total Equity | 4Â 441Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 100Â 000 | |
Creditors | 1Â 852Â 000 | |
Unpaid Taxes | 25Â 000 | |
Dividends | 0 | |
Other Current Debt | 6Â 734Â 000 | |
Total Current Debt | 8Â 611Â 000 | |
Total Equity and Debt | 13Â 152Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 4,59Â % | |
Debt-to-Equity Ratio | 0,02 | |
Operating Profit Margin | 16,53Â % | |
Current Ratio | 0,07 | |
Quick Ratio | 0,07 | |
Equity Ratio | 0,34 | |
Gross Profit Margin | 69,41Â % |
Rotate your device to see the full table