PIGMENT AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,23 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 237 000	1 844 000	574 000
Net Income	−2 000	−135 000	45 000
Total Assets	483 000	323 000	240 000
Total Equity	−62 000	−60 000	75 000

Income (NOK)	2022	2021	2020
Revenue	2 237 000	1 844 000	574 000
Expenditure	2 213 000	1 991 000	517 000
Operating Profit	25 000	−147 000	57 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	25 000	−147 000	57 000
Tax	27 000	−13 000	13 000
Net Income	−2 000	−135 000	45 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	483 000	323 000	240 000
Total Assets	483 000	323 000	240 000
Total Retained Equity	−92 000	−90 000	45 000
Total Equity	−62 000	−60 000	75 000
Total Long-Term Debt	0	0	0
Total Current Debt	546 000	383 000	165 000
Total Equity and Debt	483 000	323 000	240 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 237 000	1 844 000	0
Other Income	0	0	0
Revenue	2 237 000	1 844 000	574 000
Cost of Goods Sold	157 000	137 000	36 000
Salary Costs	1 628 000	1 366 000	230 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 213 000	1 991 000	517 000
Operating Profit	25 000	−147 000	57 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−2 000	−135 000	45 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	483 000	350 000	228 000
Total Current Assets	483 000	323 000	240 000
Total Assets	483 000	323 000	240 000
Total Equity	−62 000	−60 000	75 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	5 000	3 000	0
Unpaid Taxes	202 000	180 000	61 000
Dividends	0	0	0
Other Current Debt	312 000	201 000	92 000
Total Current Debt	546 000	383 000	165 000
Total Equity and Debt	483 000	323 000	240 000

Financial indicators	2022	2021	2020
Return on Equity	3,23 %	225 %	60 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	1,12 %	−7,97 %	9,93 %
Current Ratio	0,88	0,84	1,45
Quick Ratio	0,88	0,84	1,45
Equity Ratio	−0,13	−0,19	0,31
Gross Profit Margin	92,98 %	92,57 %	93,73 %