BRATTVÅG BYGG AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

77,14 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	252 000	517 000	534 000
Net Income	−27 000	−26 000	−6 000
Total Assets	56 000	47 000	172 000
Total Equity	−35 000	−7 000	18 000

Income (NOK)	2022	2021	2020
Revenue	252 000	517 000	534 000
Expenditure	286 000	550 000	542 000
Operating Profit	−35 000	−33 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−35 000	−33 000	−10 000
Tax	−8 000	−7 000	−3 000
Net Income	−27 000	−26 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	47 000	40 000	33 000
Total Current Assets	8 000	7 000	139 000
Total Assets	56 000	47 000	172 000
Total Retained Equity	−59 000	−32 000	−6 000
Total Equity	−35 000	−7 000	18 000
Total Long-Term Debt	0	0	0
Total Current Debt	91 000	55 000	154 000
Total Equity and Debt	56 000	47 000	172 000

Cash flow (NOK)	2022	2021	2020
Sales Income	252 000	517 000	534 000
Other Income	0	0	0
Revenue	252 000	517 000	534 000
Cost of Goods Sold	0	126 000	40 000
Salary Costs	246 000	370 000	482 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	286 000	550 000	542 000
Operating Profit	−35 000	−33 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−27 000	−26 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	18 000	11 000	3 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	29 000	29 000	30 000
Total Tangible Assets	29 000	29 000	30 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	47 000	40 000	33 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 000	138 000
Total Current Assets	8 000	7 000	139 000
Total Assets	56 000	47 000	172 000
Total Equity	−35 000	−7 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	−3 000	3 000
Unpaid Taxes	2 000	5 000	45 000
Dividends	0	0	0
Other Current Debt	87 000	53 000	106 000
Total Current Debt	91 000	55 000	154 000
Total Equity and Debt	56 000	47 000	172 000

Financial indicators	2022	2021	2020
Return on Equity	77,14 %	371,43 %	−33,33 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	−13,89 %	−6,38 %	−1,87 %
Current Ratio	0,09	0,13	0,9
Quick Ratio	0,09	0,13	0,9
Equity Ratio	−0,63	−0,15	0,1
Gross Profit Margin	100 %	75,63 %	92,51 %