
SARPEN DAGLIGVARER AS
1706 SARPSBORG
Return on Equity
28,86Â %
Current Ratio
0,73
Debt-to-Equity Ratio
−0,76
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 775Â 000 | |
Net Income | −183 000 | |
Total Assets | 2Â 034Â 000 | |
Total Equity | −634 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 775Â 000 | |
Expenditure | 6Â 895Â 000 | |
Operating Profit | −120 000 | |
Financial Income | 0 | |
Financial Costs | 63Â 000 | |
Financial Balance | −63 000 | |
Earnings Before Tax | −183 000 | |
Tax | 0 | |
Net Income | −183 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 449Â 000 | |
Total Current Assets | 1Â 585Â 000 | |
Total Assets | 2Â 034Â 000 | |
Total Retained Equity | −655 000 | |
Total Equity | −634 000 | |
Total Long-Term Debt | 485Â 000 | |
Total Current Debt | 2Â 183Â 000 | |
Total Equity and Debt | 2Â 034Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 6Â 775Â 000 | |
Other Income | 0 | |
Revenue | 6Â 775Â 000 | |
Cost of Goods Sold | 5Â 388Â 000 | |
Salary Costs | 685Â 000 | |
Depreciation | 131Â 000 | |
Impairment | 0 | |
Expenditure | 6Â 895Â 000 | |
Operating Profit | −120 000 | |
Financial Income | 0 | |
Financial Costs | 63Â 000 | |
Financial Balance | −63 000 | |
Dividends | 0 | |
Net Income | −183 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 449Â 000 | |
Total Tangible Assets | 449Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 449Â 000 | |
Stock | 1Â 075Â 000 | |
Total Investments | 0 | |
Cash, Bank | 269Â 000 | |
Total Current Assets | 1Â 585Â 000 | |
Total Assets | 2Â 034Â 000 | |
Total Equity | −634 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 485Â 000 | |
Creditors | 122Â 000 | |
Unpaid Taxes | 59Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 002Â 000 | |
Total Current Debt | 2Â 183Â 000 | |
Total Equity and Debt | 2Â 034Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 28,86Â % | |
Debt-to-Equity Ratio | −0,76 | |
Operating Profit Margin | −1,77 % | |
Current Ratio | 0,73 | |
Quick Ratio | 1,43 | |
Equity Ratio | −0,31 | |
Gross Profit Margin | 20,47Â % |
