ABE TRAFIKKSKOLE AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

42,11 %

Current Ratio

6,03

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020
Revenue	433 000	360 000	357 000
Net Income	96 000	16 000	86 000
Total Assets	427 000	364 000	417 000
Total Equity	228 000	132 000	116 000

Income (NOK)	2022	2021	2020
Revenue	433 000	360 000	357 000
Expenditure	318 000	332 000	242 000
Operating Profit	116 000	28 000	116 000
Financial Income	0	0	0
Financial Costs	4 000	5 000	5 000
Financial Balance	−4 000	−5 000	−5 000
Earnings Before Tax	112 000	23 000	111 000
Tax	16 000	7 000	25 000
Net Income	96 000	16 000	86 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	222 000	278 000	357 000
Total Current Assets	205 000	87 000	61 000
Total Assets	427 000	364 000	417 000
Total Retained Equity	198 000	102 000	86 000
Total Equity	228 000	132 000	116 000
Total Long-Term Debt	165 000	220 000	271 000
Total Current Debt	34 000	12 000	30 000
Total Equity and Debt	427 000	364 000	417 000

Cash flow (NOK)	2022	2021	2020
Sales Income	433 000	360 000	357 000
Other Income	0	0	0
Revenue	433 000	360 000	357 000
Cost of Goods Sold	0	8 000	0
Salary Costs	0	0	0
Depreciation	56 000	79 000	40 000
Impairment	0	0	0
Expenditure	318 000	332 000	242 000
Operating Profit	116 000	28 000	116 000
Financial Income	0	0	0
Financial Costs	4 000	5 000	5 000
Financial Balance	−4 000	−5 000	−5 000
Dividends	0	0	0
Net Income	96 000	16 000	86 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	222 000	278 000	357 000
Total Tangible Assets	222 000	278 000	357 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	222 000	278 000	357 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	189 000	59 000	36 000
Total Current Assets	205 000	87 000	61 000
Total Assets	427 000	364 000	417 000
Total Equity	228 000	132 000	116 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	165 000	220 000	271 000
Creditors	9 000	5 000	9 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	1 000	5 000
Total Current Debt	34 000	12 000	30 000
Total Equity and Debt	427 000	364 000	417 000

Financial indicators	2022	2021	2020
Return on Equity	42,11 %	12,12 %	74,14 %
Debt-to-Equity Ratio	0,72	1,67	2,34
Operating Profit Margin	26,79 %	7,78 %	32,49 %
Current Ratio	6,03	7,25	2,03
Quick Ratio	6,03	7,25	2,03
Equity Ratio	0,53	0,36	0,28
Gross Profit Margin	100 %	97,78 %	100 %