B. KRISTIANSEN EIENDOM AS

9040 NORDKJOSBOTN

Finances

Return on Equity

6,14 %

Current Ratio

1,67

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020
Revenue	252 000	273 000	231 000
Net Income	51 000	90 000	−11 000
Total Assets	1 922 000	1 950 000	1 915 000
Total Equity	831 000	780 000	690 000

Income (NOK)	2022	2021	2020
Revenue	252 000	273 000	231 000
Expenditure	127 000	107 000	132 000
Operating Profit	125 000	166 000	99 000
Financial Income	0	0	0
Financial Costs	59 000	51 000	105 000
Financial Balance	−59 000	−51 000	−105 000
Earnings Before Tax	66 000	115 000	−6 000
Tax	14 000	25 000	5 000
Net Income	51 000	90 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 872 000	1 828 000	1 865 000
Total Current Assets	50 000	122 000	50 000
Total Assets	1 922 000	1 950 000	1 915 000
Total Retained Equity	141 000	90 000	0
Total Equity	831 000	780 000	690 000
Total Long-Term Debt	1 060 000	1 141 000	1 220 000
Total Current Debt	30 000	29 000	4 000
Total Equity and Debt	1 922 000	1 950 000	1 915 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	252 000	273 000	231 000
Revenue	252 000	273 000	231 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	34 000	33 000	33 000
Impairment	0	0	0
Expenditure	127 000	107 000	132 000
Operating Profit	125 000	166 000	99 000
Financial Income	0	0	0
Financial Costs	59 000	51 000	105 000
Financial Balance	−59 000	−51 000	−105 000
Dividends	0	0	0
Net Income	51 000	90 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	996 000	944 000	969 000
Machinery and Plant Facilities	60 000	68 000	76 000
Fixtures	0	0	0
Total Tangible Assets	1 056 000	1 012 000	1 045 000
Total Fiancial Fixed Assets	816 000	816 000	820 000
Total Fixed Assets	1 872 000	1 828 000	1 865 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	86 000	12 000
Total Current Assets	50 000	122 000	50 000
Total Assets	1 922 000	1 950 000	1 915 000
Total Equity	831 000	780 000	690 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 060 000	1 141 000	1 220 000
Creditors	0	0	0
Unpaid Taxes	13 000	4 000	0
Dividends	0	0	0
Other Current Debt	6 000	4 000	4 000
Total Current Debt	30 000	29 000	4 000
Total Equity and Debt	1 922 000	1 950 000	1 915 000

Financial indicators	2022	2021	2020
Return on Equity	6,14 %	11,54 %	−1,59 %
Debt-to-Equity Ratio	1,28	1,46	1,77
Operating Profit Margin	49,6 %	60,81 %	42,86 %
Current Ratio	1,67	4,21	12,5
Quick Ratio	1,67	4,21	12,5
Equity Ratio	0,43	0,4	0,36
Gross Profit Margin	100 %	100 %	100 %