HAMNEGATA 7 AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

1,14 %

Current Ratio

10,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	122 000	158 000	148 000
Net Income	42 000	78 000	80 000
Total Assets	3 697 000	3 656 000	3 584 000
Total Equity	3 676 000	3 634 000	3 556 000

Income (NOK)	2022	2021	2020
Revenue	122 000	158 000	148 000
Expenditure	67 000	57 000	46 000
Operating Profit	54 000	100 000	102 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	54 000	100 000	102 000
Tax	12 000	22 000	0
Net Income	42 000	78 000	80 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 476 000	3 476 000	3 476 000
Total Current Assets	221 000	180 000	108 000
Total Assets	3 697 000	3 656 000	3 584 000
Total Retained Equity	2 662 000	2 620 000	2 542 000
Total Equity	3 676 000	3 634 000	3 556 000
Total Long-Term Debt	0	0	0
Total Current Debt	21 000	22 000	28 000
Total Equity and Debt	3 697 000	3 656 000	3 584 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	122 000	158 000	148 000
Revenue	122 000	158 000	148 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	67 000	57 000	46 000
Operating Profit	54 000	100 000	102 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	42 000	78 000	80 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 476 000	3 476 000	3 476 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 476 000	3 476 000	3 476 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 476 000	3 476 000	3 476 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	221 000	180 000	108 000
Total Assets	3 697 000	3 656 000	3 584 000
Total Equity	3 676 000	3 634 000	3 556 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	6 000
Total Current Debt	21 000	22 000	28 000
Total Equity and Debt	3 697 000	3 656 000	3 584 000

Financial indicators	2022	2021	2020
Return on Equity	1,14 %	2,15 %	2,25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	44,26 %	63,29 %	68,92 %
Current Ratio	10,52	8,18	3,86
Quick Ratio	10,52	8,18	3,86
Equity Ratio	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %