VIKFAM AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

152,42 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	418 000	241 000	88 000
Net Income	189 000	105 000	57 000
Total Assets	254 000	115 000	103 000
Total Equity	124 000	115 000	87 000

Income (NOK)	2022	2021	2020
Revenue	418 000	241 000	88 000
Expenditure	175 000	136 000	15 000
Operating Profit	243 000	105 000	73 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	243 000	105 000	73 000
Tax	53 000	0	16 000
Net Income	189 000	105 000	57 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	26 000	26 000	0
Total Current Assets	228 000	88 000	103 000
Total Assets	254 000	115 000	103 000
Total Retained Equity	94 000	0	0
Total Equity	124 000	115 000	87 000
Total Long-Term Debt	0	0	0
Total Current Debt	130 000	0	16 000
Total Equity and Debt	254 000	115 000	103 000

Cash flow (NOK)	2022	2021	2020
Sales Income	125 000	241 000	0
Other Income	293 000	0	88 000
Revenue	418 000	241 000	88 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	175 000	136 000	15 000
Operating Profit	243 000	105 000	73 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	160 000	80 000	0
Net Income	189 000	105 000	57 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	26 000	26 000	0
Total Tangible Assets	26 000	26 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	26 000	26 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	72 000	88 000	101 000
Total Current Assets	228 000	88 000	103 000
Total Assets	254 000	115 000	103 000
Total Equity	124 000	115 000	87 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−46 000	0	0
Unpaid Taxes	18 000	0	0
Dividends	160 000	80 000	0
Other Current Debt	80 000	0	0
Total Current Debt	130 000	0	16 000
Total Equity and Debt	254 000	115 000	103 000

Financial indicators	2022	2021	2020
Return on Equity	152,42 %	91,3 %	65,52 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	58,13 %	43,57 %	82,95 %
Current Ratio	1,75	-	6,44
Quick Ratio	1,75	-	6,44
Equity Ratio	0,49	1	0,84
Gross Profit Margin	100 %	100 %	100 %