BLEIDVIN AS

8450 STOKMARKNES

Finances

Return on Equity

0,88 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	84 000	1 024 000
Net Income	60 000	62 000	6 648 000
Total Assets	7 622 000	8 369 000	7 985 000
Total Equity	6 800 000	6 740 000	6 678 000

Income (NOK)	2022	2021	2020
Revenue	0	84 000	1 024 000
Expenditure	48 000	1 000	6 000
Operating Profit	−48 000	83 000	1 018 000
Financial Income	133 000	3 000	5 855 000
Financial Costs	25 000	6 000	0
Financial Balance	108 000	−3 000	5 855 000
Earnings Before Tax	60 000	80 000	6 873 000
Tax	0	18 000	225 000
Net Income	60 000	62 000	6 648 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 522 000	4 835 000	4 083 000
Total Current Assets	2 100 000	3 533 000	3 902 000
Total Assets	7 622 000	8 369 000	7 985 000
Total Retained Equity	6 770 000	0	6 648 000
Total Equity	6 800 000	6 740 000	6 678 000
Total Long-Term Debt	0	1 610 000	1 060 000
Total Current Debt	821 000	18 000	246 000
Total Equity and Debt	7 622 000	8 369 000	7 985 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	84 000	1 024 000
Other Income	0	0	0
Revenue	0	84 000	1 024 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	48 000	1 000	6 000
Operating Profit	−48 000	83 000	1 018 000
Financial Income	133 000	3 000	5 855 000
Financial Costs	25 000	6 000	0
Financial Balance	108 000	−3 000	5 855 000
Dividends	0	0	0
Net Income	60 000	62 000	6 648 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	44 000	0	0
Total Tangible Assets	44 000	0	0
Total Fiancial Fixed Assets	5 477 000	4 835 000	4 083 000
Total Fixed Assets	5 522 000	4 835 000	4 083 000
Stock	0	0	0
Total Investments	1 775 000	3 501 000	0
Cash, Bank	325 000	3 000	3 902 000
Total Current Assets	2 100 000	3 533 000	3 902 000
Total Assets	7 622 000	8 369 000	7 985 000
Total Equity	6 800 000	6 740 000	6 678 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 610 000	1 060 000
Creditors	0	0	0
Unpaid Taxes	0	0	22 000
Dividends	0	0	0
Other Current Debt	821 000	0	0
Total Current Debt	821 000	18 000	246 000
Total Equity and Debt	7 622 000	8 369 000	7 985 000

Financial indicators	2022	2021	2020
Return on Equity	0,88 %	0,92 %	99,55 %
Debt-to-Equity Ratio	0	0,24	0,16
Operating Profit Margin	-	98,81 %	99,41 %
Current Ratio	2,56	196,28	15,86
Quick Ratio	2,56	196,28	15,86
Equity Ratio	0,89	0,81	0,84
Gross Profit Margin	-	100 %	100 %