company

DR PÅL ROCHETTE AS

0777 OSLO

Finances

Share Ownership

Return on Equity

88,06 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 497 000	2 620 000	2 663 000
Net Income	118 000	410 000	780 000
Total Assets	853 000	1 034 000	1 295 000
Total Equity	134 000	356 000	196 000

Income (NOK)	2022	2021	2020
Revenue	2 497 000	2 620 000	2 663 000
Expenditure	2 346 000	2 094 000	1 661 000
Operating Profit	151 000	526 000	1 002 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	151 000	526 000	1 002 000
Tax	33 000	116 000	222 000
Net Income	118 000	410 000	780 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	13 000	16 000
Total Current Assets	853 000	1 021 000	1 279 000
Total Assets	853 000	1 034 000	1 295 000
Total Retained Equity	104 000	326 000	166 000
Total Equity	134 000	356 000	196 000
Total Long-Term Debt	0	0	0
Total Current Debt	719 000	678 000	1 099 000
Total Equity and Debt	853 000	1 034 000	1 295 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 329 000	1 501 000	1 022 000
Other Income	1 168 000	1 119 000	1 641 000
Revenue	2 497 000	2 620 000	2 663 000
Cost of Goods Sold	−35 000	−13 000	−3 000
Salary Costs	2 014 000	1 803 000	1 296 000
Depreciation	13 000	3 000	5 000
Impairment	0	0	0
Expenditure	2 346 000	2 094 000	1 661 000
Operating Profit	151 000	526 000	1 002 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	340 000	250 000	614 000
Net Income	118 000	410 000	780 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	13 000	16 000
Total Tangible Assets	0	13 000	16 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	13 000	16 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	832 000	998 000	905 000
Total Current Assets	853 000	1 021 000	1 279 000
Total Assets	853 000	1 034 000	1 295 000
Total Equity	134 000	356 000	196 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	33 000	14 000	8 000
Unpaid Taxes	138 000	141 000	141 000
Dividends	340 000	250 000	614 000
Other Current Debt	175 000	158 000	114 000
Total Current Debt	719 000	678 000	1 099 000
Total Equity and Debt	853 000	1 034 000	1 295 000

Financial indicators	2022	2021	2020
Return on Equity	88,06 %	115,17 %	397,96 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,05 %	20,08 %	37,63 %
Current Ratio	1,19	1,51	1,16
Quick Ratio	1,19	1,51	1,16
Equity Ratio	0,16	0,34	0,15
Gross Profit Margin	101,4 %	100,5 %	100,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English