JONTHER EIENDOM AS

2335 STANGE

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 757 000	0	0
Net Income	−1 000	0	−6 000
Total Assets	752 000	7 509 000	1 168 000
Total Equity	23 000	24 000	24 000

Income (NOK)	2022	2020
Revenue	7 757 000	0
Expenditure	7 622 000	6 000
Operating Profit	135 000	−6 000
Financial Income	1 000	0
Financial Costs	137 000	0
Financial Balance	−136 000	0
Earnings Before Tax	−1 000	−6 000
Tax	0	0
Net Income	−1 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	1 135 000	1 135 000
Total Current Assets	752 000	6 374 000	33 000
Total Assets	752 000	7 509 000	1 168 000
Total Retained Equity	−7 000	−6 000	−6 000
Total Equity	23 000	24 000	24 000
Total Long-Term Debt	0	6 341 000	0
Total Current Debt	729 000	1 144 000	1 144 000
Total Equity and Debt	752 000	7 509 000	1 168 000

Cash flow (NOK)	2022	2020
Sales Income	7 757 000	0
Other Income	0	0
Revenue	7 757 000	0
Cost of Goods Sold	7 584 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	7 622 000	6 000
Operating Profit	135 000	−6 000
Financial Income	1 000	0
Financial Costs	137 000	0
Financial Balance	−136 000	0
Dividends	0	0
Net Income	−1 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	1 135 000	1 135 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	1 135 000	1 135 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 135 000	1 135 000
Stock	0	6 361 000	0
Total Investments	0	0	0
Cash, Bank	752 000	13 000	33 000
Total Current Assets	752 000	6 374 000	33 000
Total Assets	752 000	7 509 000	1 168 000
Total Equity	23 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	6 341 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	729 000	1 144 000	1 144 000
Total Current Debt	729 000	1 144 000	1 144 000
Total Equity and Debt	752 000	7 509 000	1 168 000

Financial indicators	2022	2021	2020
Return on Equity	−4,35 %	0 %	−25 %
Debt-to-Equity Ratio	0	264,21	0
Operating Profit Margin	1,74 %	-	-
Current Ratio	1,03	5,57	0,03
Quick Ratio	1,03	−1,22	0,03
Equity Ratio	0,03	0	0,02
Gross Profit Margin	2,23 %	-	-