WRIGHT FAMILY HOLDING AS

3142 VESTSKOGEN

Finances

Return on Equity

33,75 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020
Revenue	218 249 000	0	0
Net Income	7 007 000	8 000 000	5 097 000
Total Assets	62 948 000	15 976 000	12 740 000
Total Equity	20 762 000	13 127 000	5 127 000

Income (NOK)	2022	2021	2020
Revenue	218 249 000	0	0
Expenditure	207 096 000	108 000	3 000
Operating Profit	11 154 000	−108 000	−3 000
Financial Income	284 000	8 297 000	5 100 000
Financial Costs	1 826 000	189 000	0
Financial Balance	−1 542 000	8 108 000	5 100 000
Earnings Before Tax	9 612 000	8 000 000	5 097 000
Tax	2 606 000	0	0
Net Income	7 007 000	8 000 000	5 097 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 123 000	5 751 000	5 104 000
Total Current Assets	55 825 000	10 225 000	7 636 000
Total Assets	62 948 000	15 976 000	12 740 000
Total Retained Equity	20 732 000	13 097 000	5 097 000
Total Equity	20 762 000	13 127 000	5 127 000
Total Long-Term Debt	1 067 000	0	0
Total Current Debt	41 118 000	2 849 000	7 612 000
Total Equity and Debt	62 948 000	15 976 000	12 740 000

Cash flow (NOK)	2022	2021	2020
Sales Income	218 230 000	0	0
Other Income	19 000	0	0
Revenue	218 249 000	0	0
Cost of Goods Sold	171 672 000	0	0
Salary Costs	6 786 000	0	0
Depreciation	514 000	0	0
Impairment	1 063 000	0	0
Expenditure	207 096 000	108 000	3 000
Operating Profit	11 154 000	−108 000	−3 000
Financial Income	284 000	8 297 000	5 100 000
Financial Costs	1 826 000	189 000	0
Financial Balance	−1 542 000	8 108 000	5 100 000
Dividends	0	0	0
Net Income	7 007 000	8 000 000	5 097 000

Balance details (NOK)	2022	2021	2020
Goodwill	4 058 000	0	0
Total Intangible Assets	4 058 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	3 065 000	0	0
Total Tangible Assets	3 065 000	0	0
Total Fiancial Fixed Assets	0	5 751 000	5 104 000
Total Fixed Assets	7 123 000	5 751 000	5 104 000
Stock	972 000	0	0
Total Investments	15 250 000	5 174 000	0
Cash, Bank	8 789 000	243 000	2 536 000
Total Current Assets	55 825 000	10 225 000	7 636 000
Total Assets	62 948 000	15 976 000	12 740 000
Total Equity	20 762 000	13 127 000	5 127 000
Short-Term Group Debt	0	0	3 300 000
Total Long-Term Debt	1 067 000	0	0
Creditors	22 963 000	38 000	0
Unpaid Taxes	10 516 000	0	0
Dividends	0	0	0
Other Current Debt	5 034 000	2 812 000	4 312 000
Total Current Debt	41 118 000	2 849 000	7 612 000
Total Equity and Debt	62 948 000	15 976 000	12 740 000

Financial indicators	2022	2021	2020
Return on Equity	33,75 %	60,94 %	99,41 %
Debt-to-Equity Ratio	0,05	0	0
Operating Profit Margin	5,11 %	-	-
Current Ratio	1,36	3,59	1
Quick Ratio	1,39	3,59	1
Equity Ratio	0,33	0,82	0,4
Gross Profit Margin	21,34 %	-	-