NORTHERN DATA NOR AS
3674 NOTODDEN
Return on Equity
99,94Â %
Current Ratio
2,12
Debt-to-Equity Ratio
7,23
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 113Â 543Â 000 | |
| Net Income | 52Â 218Â 000 | |
| Total Assets | 606Â 721Â 000 | |
| Total Equity | 52Â 248Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 113Â 543Â 000 | |
| Expenditure | 40Â 598Â 000 | |
| Operating Profit | 72Â 946Â 000 | |
| Financial Income | −112 000 | |
| Financial Costs | 5Â 888Â 000 | |
| Financial Balance | −6 000 000 | |
| Earnings Before Tax | 66Â 946Â 000 | |
| Tax | 14Â 728Â 000 | |
| Net Income | 52Â 218Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 232Â 637Â 000 | |
| Total Current Assets | 374Â 084Â 000 | |
| Total Assets | 606Â 721Â 000 | |
| Total Retained Equity | 52Â 218Â 000 | |
| Total Equity | 52Â 248Â 000 | |
| Total Long-Term Debt | 377Â 847Â 000 | |
| Total Current Debt | 176Â 627Â 000 | |
| Total Equity and Debt | 606Â 721Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 111Â 924Â 000 | |
| Other Income | 1Â 620Â 000 | |
| Revenue | 113Â 543Â 000 | |
| Cost of Goods Sold | −145 000 | |
| Salary Costs | 4Â 959Â 000 | |
| Depreciation | 17Â 177Â 000 | |
| Impairment | 0 | |
| Expenditure | 40Â 598Â 000 | |
| Operating Profit | 72Â 946Â 000 | |
| Financial Income | −112 000 | |
| Financial Costs | 5Â 888Â 000 | |
| Financial Balance | −6 000 000 | |
| Dividends | 0 | |
| Net Income | 52Â 218Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 125Â 311Â 000 | |
| Fixtures | 15Â 415Â 000 | |
| Total Tangible Assets | 140Â 726Â 000 | |
| Total Fiancial Fixed Assets | 91Â 911Â 000 | |
| Total Fixed Assets | 232Â 637Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 48Â 739Â 000 | |
| Total Current Assets | 374Â 084Â 000 | |
| Total Assets | 606Â 721Â 000 | |
| Total Equity | 52Â 248Â 000 | |
| Short-Term Group Debt | 84Â 292Â 000 | |
| Total Long-Term Debt | 377Â 847Â 000 | |
| Creditors | 83Â 337Â 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 496Â 000 | |
| Total Current Debt | 176Â 627Â 000 | |
| Total Equity and Debt | 606Â 721Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 99,94Â % | |
| Debt-to-Equity Ratio | 7,23 | |
| Operating Profit Margin | 64,25Â % | |
| Current Ratio | 2,12 | |
| Quick Ratio | 2,12 | |
| Equity Ratio | 0,09 | |
| Gross Profit Margin | 100,13Â % |
Rotate your device to see the full table