TAIGA ESPORTS AS

5152 BØNES

Finances

Share Ownership

Return on Equity

98,84 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0,18

Key figures (NOK)	2022	2021	2020
Revenue	426 000	1 184 000	823 000
Net Income	−171 000	−93 000	166 000
Total Assets	59 000	176 000	305 000
Total Equity	−173 000	−3 000	90 000

Income (NOK)	2022	2021	2020
Revenue	426 000	1 184 000	823 000
Expenditure	597 000	1 232 000	610 000
Operating Profit	−171 000	−49 000	212 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Earnings Before Tax	−171 000	−48 000	212 000
Tax	0	44 000	47 000
Net Income	−171 000	−93 000	166 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	59 000	176 000	305 000
Total Assets	59 000	176 000	305 000
Total Retained Equity	−203 000	−27 000	66 000
Total Equity	−173 000	−3 000	90 000
Total Long-Term Debt	32 000	0	0
Total Current Debt	201 000	179 000	215 000
Total Equity and Debt	59 000	176 000	305 000

Cash flow (NOK)	2022	2021	2020
Sales Income	426 000	1 184 000	823 000
Other Income	0	0	0
Revenue	426 000	1 184 000	823 000
Cost of Goods Sold	0	0	0
Salary Costs	566 000	1 223 000	537 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	597 000	1 232 000	610 000
Operating Profit	−171 000	−49 000	212 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Dividends	0	0	100 000
Net Income	−171 000	−93 000	166 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	58 000	208 000	199 000
Total Current Assets	59 000	176 000	305 000
Total Assets	59 000	176 000	305 000
Total Equity	−173 000	−3 000	90 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	32 000	0	0
Creditors	2 000	0	3 000
Unpaid Taxes	0	5 000	11 000
Dividends	0	0	100 000
Other Current Debt	153 000	128 000	55 000
Total Current Debt	201 000	179 000	215 000
Total Equity and Debt	59 000	176 000	305 000

Financial indicators	2022	2021	2020
Return on Equity	98,84 %	3 100 %	184,44 %
Debt-to-Equity Ratio	−0,18	−0	0
Operating Profit Margin	−40,14 %	−4,14 %	25,76 %
Current Ratio	0,29	0,98	1,42
Quick Ratio	0,29	0,98	1,42
Equity Ratio	−2,93	−0,02	0,3
Gross Profit Margin	100 %	100 %	100 %