SAR PROPERTY AS

0252 OSLO

Finances

Share Ownership

Return on Equity

686,21 %

Current Ratio

Debt-to-Equity Ratio

354,31

Key figures (NOK)	2022	2021	2020
Revenue	337 000	335 000	148 000
Net Income	199 000	−99 000	−121 000
Total Assets	10 316 000	10 177 000	10 229 000
Total Equity	29 000	−189 000	−91 000

Income (NOK)	2022	2021	2020
Revenue	337 000	335 000	148 000
Expenditure	145 000	434 000	269 000
Operating Profit	193 000	−99 000	−121 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	194 000	−99 000	−121 000
Tax	−6 000	0	0
Net Income	199 000	−99 000	−121 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 148 000	10 148 000	10 148 000
Total Current Assets	168 000	29 000	81 000
Total Assets	10 316 000	10 177 000	10 229 000
Total Retained Equity	−1 000	−219 000	−121 000
Total Equity	29 000	−189 000	−91 000
Total Long-Term Debt	10 275 000	10 345 000	10 320 000
Total Current Debt	12 000	22 000	0
Total Equity and Debt	10 316 000	10 177 000	10 229 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	337 000	335 000	148 000
Revenue	337 000	335 000	148 000
Cost of Goods Sold	0	0	0
Salary Costs	22 000	216 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	145 000	434 000	269 000
Operating Profit	193 000	−99 000	−121 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	199 000	−99 000	−121 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	10 148 000	10 148 000	10 148 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 148 000	10 148 000	10 148 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 148 000	10 148 000	10 148 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	143 000	29 000	81 000
Total Current Assets	168 000	29 000	81 000
Total Assets	10 316 000	10 177 000	10 229 000
Total Equity	29 000	−189 000	−91 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 275 000	10 345 000	10 320 000
Creditors	12 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	22 000	0
Total Current Debt	12 000	22 000	0
Total Equity and Debt	10 316 000	10 177 000	10 229 000

Financial indicators	2022	2021	2020
Return on Equity	686,21 %	52,38 %	132,97 %
Debt-to-Equity Ratio	354,31	−54,74	−113,41
Operating Profit Margin	57,27 %	−29,55 %	−81,76 %
Current Ratio	14	1,32	-
Quick Ratio	14	1,32	-
Equity Ratio	0	−0,02	−0,01
Gross Profit Margin	100 %	100 %	100 %