ØYELEGEKONTORET AS

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

44,75 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 823 000	3 986 000	3 900 000
Net Income	132 000	125 000	34 000
Total Assets	1 855 000	1 692 000	1 907 000
Total Equity	295 000	163 000	37 000

Income (NOK)	2022	2021	2020
Revenue	3 823 000	3 986 000	3 900 000
Expenditure	3 654 000	3 825 000	3 863 000
Operating Profit	169 000	161 000	36 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	169 000	161 000	37 000
Tax	37 000	35 000	2 000
Net Income	132 000	125 000	34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	407 000	537 000	795 000
Total Current Assets	1 447 000	1 155 000	1 112 000
Total Assets	1 855 000	1 692 000	1 907 000
Total Retained Equity	265 000	133 000	7 000
Total Equity	295 000	163 000	37 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 560 000	1 529 000	1 870 000
Total Equity and Debt	1 855 000	1 692 000	1 907 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 635 000	3 813 000	3 703 000
Other Income	188 000	174 000	197 000
Revenue	3 823 000	3 986 000	3 900 000
Cost of Goods Sold	0	0	0
Salary Costs	3 157 000	3 290 000	3 288 000
Depreciation	130 000	174 000	270 000
Impairment	0	0	0
Expenditure	3 654 000	3 825 000	3 863 000
Operating Profit	169 000	161 000	36 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	132 000	125 000	34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	407 000	537 000	795 000
Total Tangible Assets	407 000	537 000	795 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	407 000	537 000	795 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 446 000	1 110 000	1 089 000
Total Current Assets	1 447 000	1 155 000	1 112 000
Total Assets	1 855 000	1 692 000	1 907 000
Total Equity	295 000	163 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	3 000	122 000
Unpaid Taxes	206 000	204 000	443 000
Dividends	0	0	0
Other Current Debt	1 310 000	1 287 000	1 303 000
Total Current Debt	1 560 000	1 529 000	1 870 000
Total Equity and Debt	1 855 000	1 692 000	1 907 000

Financial indicators	2022	2021	2020
Return on Equity	44,75 %	76,69 %	91,89 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	4,42 %	4,04 %	0,92 %
Current Ratio	0,93	0,76	0,59
Quick Ratio	0,93	0,76	0,59
Equity Ratio	0,16	0,1	0,02
Gross Profit Margin	100 %	100 %	100 %