BERGFJELL EIENDOM 1 AS

9147 BIRTAVARRE

Finances

Share Ownership

Return on Equity

13,75 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	689 000	661 000	652 000
Net Income	399 000	399 000	285 000
Total Assets	3 489 000	3 747 000	3 709 000
Total Equity	2 902 000	2 948 000	−52 000

Income (NOK)	2022	2021	2020
Revenue	689 000	661 000	652 000
Expenditure	172 000	133 000	258 000
Operating Profit	517 000	529 000	394 000
Financial Income	0	0	0
Financial Costs	5 000	17 000	29 000
Financial Balance	−5 000	−17 000	−29 000
Earnings Before Tax	512 000	511 000	365 000
Tax	113 000	112 000	80 000
Net Income	399 000	399 000	285 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 462 000	3 743 000	3 705 000
Total Current Assets	27 000	4 000	4 000
Total Assets	3 489 000	3 747 000	3 709 000
Total Retained Equity	−122 000	−77 000	−77 000
Total Equity	2 902 000	2 948 000	−52 000
Total Long-Term Debt	0	285 000	3 653 000
Total Current Debt	587 000	515 000	108 000
Total Equity and Debt	3 489 000	3 747 000	3 709 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	689 000	661 000	652 000
Revenue	689 000	661 000	652 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	75 000	79 000	83 000
Impairment	0	0	0
Expenditure	172 000	133 000	258 000
Operating Profit	517 000	529 000	394 000
Financial Income	0	0	0
Financial Costs	5 000	17 000	29 000
Financial Balance	−5 000	−17 000	−29 000
Dividends	0	0	0
Net Income	399 000	399 000	285 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 708 000	2 783 000	2 862 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 708 000	2 783 000	2 862 000
Total Fiancial Fixed Assets	755 000	960 000	843 000
Total Fixed Assets	3 462 000	3 743 000	3 705 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	18 000	4 000	38 000
Total Current Assets	27 000	4 000	4 000
Total Assets	3 489 000	3 747 000	3 709 000
Total Equity	2 902 000	2 948 000	−52 000
Short-Term Group Debt	570 000	511 000	0
Total Long-Term Debt	0	285 000	3 653 000
Creditors	13 000	3 000	28 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	4 000	0	0
Total Current Debt	587 000	515 000	108 000
Total Equity and Debt	3 489 000	3 747 000	3 709 000

Financial indicators	2022	2021	2020
Return on Equity	13,75 %	13,53 %	−548,08 %
Debt-to-Equity Ratio	0	0,1	−70,25
Operating Profit Margin	75,04 %	80,03 %	60,43 %
Current Ratio	0,05	0,01	0,04
Quick Ratio	0,05	0,01	0,04
Equity Ratio	0,83	0,79	−0,01
Gross Profit Margin	100 %	100 %	100 %