SPARKX AS
2000 LILLESTRØM
Return on Equity
41,16Â %
Current Ratio
1,78
Debt-to-Equity Ratio
0,66
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 3Â 299Â 000 | |
| Net Income | 482Â 000 | |
| Total Assets | 2Â 526Â 000 | |
| Total Equity | 1Â 171Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 3Â 299Â 000 | |
| Expenditure | 2Â 750Â 000 | |
| Operating Profit | 549Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 21Â 000 | |
| Financial Balance | −21 000 | |
| Earnings Before Tax | 528Â 000 | |
| Tax | 46Â 000 | |
| Net Income | 482Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 1Â 489Â 000 | |
| Total Current Assets | 1Â 037Â 000 | |
| Total Assets | 2Â 526Â 000 | |
| Total Retained Equity | 1Â 107Â 000 | |
| Total Equity | 1Â 171Â 000 | |
| Total Long-Term Debt | 773Â 000 | |
| Total Current Debt | 583Â 000 | |
| Total Equity and Debt | 2Â 526Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 2Â 936Â 000 | |
| Other Income | 363Â 000 | |
| Revenue | 3Â 299Â 000 | |
| Cost of Goods Sold | 1Â 799Â 000 | |
| Salary Costs | 61Â 000 | |
| Depreciation | 135Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 750Â 000 | |
| Operating Profit | 549Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 21Â 000 | |
| Financial Balance | −21 000 | |
| Dividends | 0 | |
| Net Income | 482Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 1Â 385Â 000 | |
| Total Tangible Assets | 1Â 385Â 000 | |
| Total Fiancial Fixed Assets | 104Â 000 | |
| Total Fixed Assets | 1Â 489Â 000 | |
| Stock | 533Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 51Â 000 | |
| Total Current Assets | 1Â 037Â 000 | |
| Total Assets | 2Â 526Â 000 | |
| Total Equity | 1Â 171Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 773Â 000 | |
| Creditors | 117Â 000 | |
| Unpaid Taxes | 12Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 443Â 000 | |
| Total Current Debt | 583Â 000 | |
| Total Equity and Debt | 2Â 526Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 41,16Â % | |
| Debt-to-Equity Ratio | 0,66 | |
| Operating Profit Margin | 16,64Â % | |
| Current Ratio | 1,78 | |
| Quick Ratio | 20,74 | |
| Equity Ratio | 0,46 | |
| Gross Profit Margin | 45,47Â % |
Rotate your device to see the full table