company

MYKLEGARD AS

6092 FOSNAVÅG

Finances

Share Ownership

Return on Equity

219,72 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	680 000	436 000	50 000
Net Income	−156 000	54 000	1 000
Total Assets	77 000	153 000	66 000
Total Equity	−71 000	85 000	31 000

Income (NOK)	2022	2021	2020
Revenue	680 000	436 000	50 000
Expenditure	864 000	397 000	30 000
Operating Profit	−183 000	40 000	20 000
Financial Income	0	24 000	0
Financial Costs	17 000	1 000	19 000
Financial Balance	−17 000	23 000	−19 000
Earnings Before Tax	−200 000	62 000	2 000
Tax	−44 000	9 000	0
Net Income	−156 000	54 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	44 000	0	0
Total Current Assets	33 000	153 000	66 000
Total Assets	77 000	153 000	66 000
Total Retained Equity	−101 000	55 000	1 000
Total Equity	−71 000	85 000	31 000
Total Long-Term Debt	0	0	0
Total Current Debt	148 000	68 000	34 000
Total Equity and Debt	77 000	153 000	66 000

Cash flow (NOK)	2022	2021	2020
Sales Income	680 000	436 000	50 000
Other Income	0	0	0
Revenue	680 000	436 000	50 000
Cost of Goods Sold	1 000	0	0
Salary Costs	499 000	60 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	864 000	397 000	30 000
Operating Profit	−183 000	40 000	20 000
Financial Income	0	24 000	0
Financial Costs	17 000	1 000	19 000
Financial Balance	−17 000	23 000	−19 000
Dividends	0	0	0
Net Income	−156 000	54 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	44 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	44 000	0	0
Stock	0	0	0
Total Investments	0	0	35 000
Cash, Bank	19 000	120 000	25 000
Total Current Assets	33 000	153 000	66 000
Total Assets	77 000	153 000	66 000
Total Equity	−71 000	85 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	29 000	4 000	0
Unpaid Taxes	66 000	44 000	0
Dividends	0	0	0
Other Current Debt	45 000	10 000	34 000
Total Current Debt	148 000	68 000	34 000
Total Equity and Debt	77 000	153 000	66 000

Financial indicators	2022	2021	2020
Return on Equity	219,72 %	63,53 %	3,23 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−26,91 %	9,17 %	40 %
Current Ratio	0,22	2,25	1,94
Quick Ratio	0,22	2,25	1,94
Equity Ratio	−0,92	0,56	0,47
Gross Profit Margin	99,85 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English