MOTION BLUR FILMS 4 AS

0454 OSLO

Finances

Share Ownership

Return on Equity

11,76 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	150 532 000	0	0
Net Income	4 000	0	0
Total Assets	2 534 000	111 306 000	2 534 000
Total Equity	34 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	150 532 000	0	0
Expenditure	150 527 000	0	0
Operating Profit	5 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	5 000	0	0
Tax	1 000	0	0
Net Income	4 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 534 000	111 306 000	2 534 000
Total Assets	2 534 000	111 306 000	2 534 000
Total Retained Equity	4 000	0	0
Total Equity	34 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 500 000	111 276 000	2 504 000
Total Equity and Debt	2 534 000	111 306 000	2 534 000

Cash flow (NOK)	2022	2021	2020
Sales Income	150 532 000	0	0
Other Income	0	0	0
Revenue	150 532 000	0	0
Cost of Goods Sold	150 532 000	0	0
Salary Costs	−5 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	150 527 000	0	0
Operating Profit	5 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	4 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	100 897 000	1 614 000
Total Investments	0	0	0
Cash, Bank	367 000	6 952 000	784 000
Total Current Assets	2 534 000	111 306 000	2 534 000
Total Assets	2 534 000	111 306 000	2 534 000
Total Equity	34 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 340 000	2 506 000	588 000
Unpaid Taxes	23 000	2 988 000	16 000
Dividends	0	0	0
Other Current Debt	136 000	1 694 000	6 000
Total Current Debt	2 500 000	111 276 000	2 504 000
Total Equity and Debt	2 534 000	111 306 000	2 534 000

Financial indicators	2022	2021	2020
Return on Equity	11,76 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	-	-
Current Ratio	1,01	1	1,01
Quick Ratio	1,01	10,72	2,85
Equity Ratio	0,01	0	0,01
Gross Profit Margin	0 %	-	-