NYE HANSEN & EKNES EIENDOM AS

5283 FOTLANDSVÅG

Finances

Return on Equity

2,87 %

Current Ratio

0,38

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020
Revenue	360 000	240 000	240 000
Net Income	113 000	2 000	3 055 000
Total Assets	6 349 000	6 307 000	9 371 000
Total Equity	3 933 000	3 820 000	3 818 000

Income (NOK)	2022	2021	2020
Revenue	360 000	240 000	240 000
Expenditure	108 000	137 000	97 000
Operating Profit	252 000	104 000	144 000
Financial Income	3 000	4 000	3 004 000
Financial Costs	111 000	106 000	103 000
Financial Balance	−108 000	−102 000	2 901 000
Earnings Before Tax	145 000	3 000	3 045 000
Tax	32 000	1 000	−10 000
Net Income	113 000	2 000	3 055 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 277 000	6 288 000	6 258 000
Total Current Assets	72 000	18 000	3 113 000
Total Assets	6 349 000	6 307 000	9 371 000
Total Retained Equity	3 833 000	3 720 000	3 718 000
Total Equity	3 933 000	3 820 000	3 818 000
Total Long-Term Debt	2 227 000	2 396 000	2 532 000
Total Current Debt	189 000	91 000	3 022 000
Total Equity and Debt	6 349 000	6 307 000	9 371 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	360 000	240 000	240 000
Revenue	360 000	240 000	240 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	4 000	4 000	4 000
Impairment	0	0	0
Expenditure	108 000	137 000	97 000
Operating Profit	252 000	104 000	144 000
Financial Income	3 000	4 000	3 004 000
Financial Costs	111 000	106 000	103 000
Financial Balance	−108 000	−102 000	2 901 000
Dividends	0	0	2 989 000
Net Income	113 000	2 000	3 055 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	6 000	13 000	14 000
Real Eastate	3 994 000	3 994 000	3 994 000
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	21 000	25 000
Total Tangible Assets	4 012 000	4 015 000	4 019 000
Total Fiancial Fixed Assets	2 260 000	2 260 000	2 226 000
Total Fixed Assets	6 277 000	6 288 000	6 258 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	72 000	18 000	112 000
Total Current Assets	72 000	18 000	3 113 000
Total Assets	6 349 000	6 307 000	9 371 000
Total Equity	3 933 000	3 820 000	3 818 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 227 000	2 396 000	2 532 000
Creditors	3 000	1 000	13 000
Unpaid Taxes	0	0	0
Dividends	0	0	2 989 000
Other Current Debt	162 000	90 000	20 000
Total Current Debt	189 000	91 000	3 022 000
Total Equity and Debt	6 349 000	6 307 000	9 371 000

Financial indicators	2022	2021	2020
Return on Equity	2,87 %	0,05 %	80,02 %
Debt-to-Equity Ratio	0,57	0,63	0,66
Operating Profit Margin	70 %	43,33 %	60 %
Current Ratio	0,38	0,2	1,03
Quick Ratio	0,38	0,2	1,03
Equity Ratio	0,62	0,61	0,41
Gross Profit Margin	100 %	100 %	100 %