BYGGTEK NORD AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

29,26 %

Current Ratio

2,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	1 282 000	854 000	0
Net Income	79 000	168 000	0
Total Assets	461 000	340 000	22 000
Total Equity	270 000	191 000	23 000

Income (NOK)	2022	2021	2020
Revenue	1 282 000	854 000	0
Expenditure	1 180 000	639 000	2 000
Operating Profit	102 000	215 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	101 000	215 000	−2 000
Tax	22 000	47 000	−2 000
Net Income	79 000	168 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 000	13 000	2 000
Total Current Assets	453 000	327 000	20 000
Total Assets	461 000	340 000	22 000
Total Retained Equity	247 000	168 000	0
Total Equity	270 000	191 000	23 000
Total Long-Term Debt	2 000	1 000	0
Total Current Debt	189 000	149 000	0
Total Equity and Debt	461 000	340 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 138 000	732 000	0
Other Income	144 000	122 000	0
Revenue	1 282 000	854 000	0
Cost of Goods Sold	119 000	65 000	0
Salary Costs	677 000	249 000	0
Depreciation	5 000	3 000	0
Impairment	0	0	0
Expenditure	1 180 000	639 000	2 000
Operating Profit	102 000	215 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	79 000	168 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	7 000	13 000	0
Total Tangible Assets	7 000	13 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 000	13 000	2 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	308 000	267 000	19 000
Total Current Assets	453 000	327 000	20 000
Total Assets	461 000	340 000	22 000
Total Equity	270 000	191 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	1 000	0
Creditors	16 000	16 000	0
Unpaid Taxes	81 000	57 000	−1 000
Dividends	0	0	0
Other Current Debt	71 000	32 000	1 000
Total Current Debt	189 000	149 000	0
Total Equity and Debt	461 000	340 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	29,26 %	87,96 %	0 %
Debt-to-Equity Ratio	0,01	0,01	0
Operating Profit Margin	7,96 %	25,18 %	-
Current Ratio	2,4	2,19	-
Quick Ratio	2,4	2,19	-
Equity Ratio	0,59	0,56	1,05
Gross Profit Margin	90,72 %	92,39 %	-