GT TRANSPORT DA

1900 FETSUND

Finances

Share Ownership

Return on Equity

50,77 %

Current Ratio

2,82

Debt-to-Equity Ratio

−0,26

Key figures (NOK)	2022	2021	2020
Revenue	1 117 000	968 000	205 000
Net Income	595 000	485 000	92 000
Total Assets	922 000	444 000	589 000
Total Equity	1 172 000	577 000	92 000

Income (NOK)	2022	2021	2020
Revenue	1 117 000	968 000	205 000
Expenditure	480 000	456 000	101 000
Operating Profit	637 000	511 000	105 000
Financial Income	0	0	0
Financial Costs	42 000	26 000	13 000
Financial Balance	−42 000	−26 000	−13 000
Earnings Before Tax	595 000	485 000	92 000
Tax	0	0	0
Net Income	595 000	485 000	92 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	777 000	366 000	468 000
Total Current Assets	144 000	78 000	120 000
Total Assets	922 000	444 000	589 000
Total Retained Equity	1 172 000	577 000	92 000
Total Equity	1 172 000	577 000	92 000
Total Long-Term Debt	−301 000	−180 000	467 000
Total Current Debt	51 000	47 000	30 000
Total Equity and Debt	922 000	444 000	589 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 117 000	968 000	205 000
Other Income	0	0	0
Revenue	1 117 000	968 000	205 000
Cost of Goods Sold	0	0	0
Salary Costs	0	20 000	0
Depreciation	212 000	102 000	43 000
Impairment	0	0	0
Expenditure	480 000	456 000	101 000
Operating Profit	637 000	511 000	105 000
Financial Income	0	0	0
Financial Costs	42 000	26 000	13 000
Financial Balance	−42 000	−26 000	−13 000
Dividends	0	0	0
Net Income	595 000	485 000	92 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	25 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	752 000	366 000	468 000
Total Tangible Assets	752 000	366 000	468 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	777 000	366 000	468 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	78 000	120 000
Total Current Assets	144 000	78 000	120 000
Total Assets	922 000	444 000	589 000
Total Equity	1 172 000	577 000	92 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	−301 000	−180 000	467 000
Creditors	0	8 000	0
Unpaid Taxes	51 000	39 000	30 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	51 000	47 000	30 000
Total Equity and Debt	922 000	444 000	589 000

Financial indicators	2022	2021	2020
Return on Equity	50,77 %	84,06 %	100 %
Debt-to-Equity Ratio	−0,26	−0,31	5,08
Operating Profit Margin	57,03 %	52,79 %	51,22 %
Current Ratio	2,82	1,66	4
Quick Ratio	2,82	1,66	4
Equity Ratio	1,27	1,3	0,16
Gross Profit Margin	100 %	100 %	100 %