company

SKULLMUFFINS AS

6090 FOSNAVÅG

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−0,03 %

Current Ratio

0,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	340 000	405 000	53 000
Net Income	−64 000	499 000	260 000
Total Assets	195 139 000	195 239 000	195 307 000
Total Equity	194 419 000	194 484 000	194 185 000

Income (NOK)	2022	2021	2020
Revenue	340 000	405 000	53 000
Expenditure	704 000	139 000	16 000
Operating Profit	−365 000	267 000	37 000
Financial Income	301 000	300 000	240 000
Financial Costs	0	10 000	9 000
Financial Balance	301 000	290 000	231 000
Earnings Before Tax	−64 000	557 000	267 000
Tax	0	59 000	8 000
Net Income	−64 000	499 000	260 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	195 016 000	195 016 000	195 016 000
Total Current Assets	123 000	223 000	292 000
Total Assets	195 139 000	195 239 000	195 307 000
Total Retained Equity	494 000	558 000	260 000
Total Equity	194 419 000	194 484 000	194 185 000
Total Long-Term Debt	286 000	636 000	687 000
Total Current Debt	434 000	119 000	435 000
Total Equity and Debt	195 139 000	195 239 000	195 307 000

Cash flow (NOK)	2022	2021	2020
Sales Income	340 000	405 000	53 000
Other Income	0	0	0
Revenue	340 000	405 000	53 000
Cost of Goods Sold	0	0	0
Salary Costs	636 000	88 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	704 000	139 000	16 000
Operating Profit	−365 000	267 000	37 000
Financial Income	301 000	300 000	240 000
Financial Costs	0	10 000	9 000
Financial Balance	301 000	290 000	231 000
Dividends	0	200 000	0
Net Income	−64 000	499 000	260 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	195 016 000	195 016 000	195 016 000
Total Fixed Assets	195 016 000	195 016 000	195 016 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	113 000	215 000	21 000
Total Current Assets	123 000	223 000	292 000
Total Assets	195 139 000	195 239 000	195 307 000
Total Equity	194 419 000	194 484 000	194 185 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	286 000	636 000	687 000
Creditors	11 000	9 000	4 000
Unpaid Taxes	55 000	40 000	11 000
Dividends	0	200 000	0
Other Current Debt	368 000	9 000	415 000
Total Current Debt	434 000	119 000	435 000
Total Equity and Debt	195 139 000	195 239 000	195 307 000

Financial indicators	2022	2021	2020
Return on Equity	−0,03 %	0,26 %	0,13 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−107,35 %	65,93 %	69,81 %
Current Ratio	0,28	1,87	0,67
Quick Ratio	0,28	1,87	0,67
Equity Ratio	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English