FLEKKEFJORD KIROPRAKTORKLINIKK AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

41,17 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 566 000	4 874 000	4 533 000
Net Income	268 000	634 000	729 000
Total Assets	1 234 000	1 473 000	1 303 000
Total Equity	651 000	683 000	509 000

Income (NOK)	2022	2021	2020
Revenue	4 566 000	4 874 000	4 533 000
Expenditure	4 213 000	4 050 000	3 572 000
Operating Profit	354 000	824 000	960 000
Financial Income	0	0	0
Financial Costs	5 000	7 000	23 000
Financial Balance	−5 000	−7 000	−23 000
Earnings Before Tax	349 000	817 000	937 000
Tax	81 000	183 000	208 000
Net Income	268 000	634 000	729 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	42 000	84 000	125 000
Total Current Assets	1 192 000	1 389 000	1 178 000
Total Assets	1 234 000	1 473 000	1 303 000
Total Retained Equity	621 000	653 000	479 000
Total Equity	651 000	683 000	509 000
Total Long-Term Debt	0	0	0
Total Current Debt	583 000	790 000	794 000
Total Equity and Debt	1 234 000	1 473 000	1 303 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 566 000	4 874 000	4 533 000
Other Income	0	0	0
Revenue	4 566 000	4 874 000	4 533 000
Cost of Goods Sold	925 000	958 000	782 000
Salary Costs	2 098 000	1 804 000	1 841 000
Depreciation	42 000	42 000	42 000
Impairment	0	0	0
Expenditure	4 213 000	4 050 000	3 572 000
Operating Profit	354 000	824 000	960 000
Financial Income	0	0	0
Financial Costs	5 000	7 000	23 000
Financial Balance	−5 000	−7 000	−23 000
Dividends	0	200 000	250 000
Net Income	268 000	634 000	729 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	42 000	84 000	125 000
Total Tangible Assets	42 000	84 000	125 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	42 000	84 000	125 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	867 000	1 108 000	805 000
Total Current Assets	1 192 000	1 389 000	1 178 000
Total Assets	1 234 000	1 473 000	1 303 000
Total Equity	651 000	683 000	509 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	138 000	95 000	106 000
Dividends	0	200 000	250 000
Other Current Debt	363 000	312 000	229 000
Total Current Debt	583 000	790 000	794 000
Total Equity and Debt	1 234 000	1 473 000	1 303 000

Financial indicators	2022	2021	2020
Return on Equity	41,17 %	92,83 %	143,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,75 %	16,91 %	21,18 %
Current Ratio	2,04	1,76	1,48
Quick Ratio	2,04	1,76	1,48
Equity Ratio	0,53	0,46	0,39
Gross Profit Margin	79,74 %	80,34 %	82,75 %