TROLLDALSVEIEN 1 AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

−24,44 %

Current Ratio

8,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	200 000	210 000	72 000
Net Income	−11 000	23 000	−191 000
Total Assets	52 000	63 000	33 000
Total Equity	45 000	56 000	33 000

Income (NOK)	2022	2021	2020
Revenue	200 000	210 000	72 000
Expenditure	73 000	54 000	222 000
Operating Profit	128 000	156 000	−149 000
Financial Income	0	0	0
Financial Costs	139 000	126 000	42 000
Financial Balance	−139 000	−126 000	−42 000
Earnings Before Tax	−11 000	30 000	−191 000
Tax	0	6 000	0
Net Income	−11 000	23 000	−191 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	52 000	63 000	33 000
Total Assets	52 000	63 000	33 000
Total Retained Equity	−185 000	−168 000	−191 000
Total Equity	45 000	56 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	6 000	0
Total Equity and Debt	52 000	63 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	200 000	210 000	72 000
Revenue	200 000	210 000	72 000
Cost of Goods Sold	0	0	156 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	73 000	54 000	222 000
Operating Profit	128 000	156 000	−149 000
Financial Income	0	0	0
Financial Costs	139 000	126 000	42 000
Financial Balance	−139 000	−126 000	−42 000
Dividends	0	0	0
Net Income	−11 000	23 000	−191 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	52 000	63 000	33 000
Total Current Assets	52 000	63 000	33 000
Total Assets	52 000	63 000	33 000
Total Equity	45 000	56 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	6 000	6 000	0
Total Equity and Debt	52 000	63 000	33 000

Financial indicators	2022	2021	2020
Return on Equity	−24,44 %	41,07 %	−578,79 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	64 %	74,29 %	−206,94 %
Current Ratio	8,67	10,5	-
Quick Ratio	8,67	10,5	-
Equity Ratio	0,87	0,89	1
Gross Profit Margin	100 %	100 %	−116,67 %