ASCENSION AS

0167 OSLO

Finances

Share Ownership

Return on Equity

14 160 %

Current Ratio

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020
Revenue	8 433 000	9 074 000	2 879 000
Net Income	4 248 000	4 986 000	1 943 000
Total Assets	4 144 000	4 892 000	3 136 000
Total Equity	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	8 433 000	9 074 000	2 879 000
Expenditure	2 917 000	2 626 000	390 000
Operating Profit	5 516 000	6 448 000	2 489 000
Financial Income	14 000	3 000	0
Financial Costs	55 000	58 000	0
Financial Balance	−41 000	−55 000	0
Earnings Before Tax	5 475 000	6 392 000	2 489 000
Tax	1 227 000	1 406 000	546 000
Net Income	4 248 000	4 986 000	1 943 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	19 000	24 000
Total Current Assets	4 130 000	4 873 000	3 112 000
Total Assets	4 144 000	4 892 000	3 136 000
Total Retained Equity	6 000	6 000	6 000
Total Equity	30 000	30 000	30 000
Total Long-Term Debt	3 000	1 000	1 000
Total Current Debt	4 111 000	4 861 000	3 105 000
Total Equity and Debt	4 144 000	4 892 000	3 136 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 433 000	9 074 000	2 879 000
Other Income	0	0	0
Revenue	8 433 000	9 074 000	2 879 000
Cost of Goods Sold	10 000	91 000	0
Salary Costs	1 973 000	1 948 000	289 000
Depreciation	5 000	5 000	2 000
Impairment	0	0	0
Expenditure	2 917 000	2 626 000	390 000
Operating Profit	5 516 000	6 448 000	2 489 000
Financial Income	14 000	3 000	0
Financial Costs	55 000	58 000	0
Financial Balance	−41 000	−55 000	0
Dividends	2 248 000	2 986 000	1 937 000
Net Income	4 248 000	4 986 000	1 943 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	19 000	24 000
Total Tangible Assets	14 000	19 000	24 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	19 000	24 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 321 000	3 520 000	1 721 000
Total Current Assets	4 130 000	4 873 000	3 112 000
Total Assets	4 144 000	4 892 000	3 136 000
Total Equity	30 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	1 000	1 000
Creditors	3 000	41 000	0
Unpaid Taxes	403 000	219 000	583 000
Dividends	2 248 000	2 986 000	1 937 000
Other Current Debt	231 000	209 000	40 000
Total Current Debt	4 111 000	4 861 000	3 105 000
Total Equity and Debt	4 144 000	4 892 000	3 136 000

Financial indicators	2022	2021	2020
Return on Equity	14 160 %	16 620 %	6 476,67 %
Debt-to-Equity Ratio	0,1	0,03	0,03
Operating Profit Margin	65,41 %	71,06 %	86,45 %
Current Ratio	1	1	1
Quick Ratio	1	1	1
Equity Ratio	0,01	0,01	0,01
Gross Profit Margin	99,88 %	99 %	100 %