FAST LANE CONSULTING AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

−487 %

Current Ratio

0,19

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 566 000	4 729 000	2 279 000
Net Income	1 948 000	3 621 000	1 769 000
Total Assets	149 000	43 000	32 000
Total Equity	−400 000	−979 000	−468 000

Income (NOK)	2022	2021	2020
Revenue	2 566 000	4 729 000	2 279 000
Expenditure	61 000	74 000	0
Operating Profit	2 505 000	4 655 000	2 279 000
Financial Income	3 000	2 000	0
Financial Costs	11 000	15 000	11 000
Financial Balance	−8 000	−13 000	−11 000
Earnings Before Tax	2 497 000	4 643 000	2 268 000
Tax	549 000	1 021 000	499 000
Net Income	1 948 000	3 621 000	1 769 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	42 000	42 000	0
Total Current Assets	107 000	1 000	32 000
Total Assets	149 000	43 000	32 000
Total Retained Equity	−430 000	−1 009 000	−498 000
Total Equity	−400 000	−979 000	−468 000
Total Long-Term Debt	0	0	0
Total Current Debt	549 000	1 021 000	500 000
Total Equity and Debt	149 000	43 000	32 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 566 000	4 729 000	2 279 000
Other Income	0	0	0
Revenue	2 566 000	4 729 000	2 279 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	61 000	74 000	0
Operating Profit	2 505 000	4 655 000	2 279 000
Financial Income	3 000	2 000	0
Financial Costs	11 000	15 000	11 000
Financial Balance	−8 000	−13 000	−11 000
Dividends	1 370 000	4 132 000	2 267 000
Net Income	1 948 000	3 621 000	1 769 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	42 000	42 000	0
Total Fixed Assets	42 000	42 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	107 000	1 000	23 000
Total Current Assets	107 000	1 000	32 000
Total Assets	149 000	43 000	32 000
Total Equity	−400 000	−979 000	−468 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	1 000
Dividends	1 370 000	4 132 000	2 267 000
Other Current Debt	0	0	0
Total Current Debt	549 000	1 021 000	500 000
Total Equity and Debt	149 000	43 000	32 000

Financial indicators	2022	2021	2020
Return on Equity	−487 %	−369,87 %	−377,99 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	97,62 %	98,44 %	100 %
Current Ratio	0,19	0	0,06
Quick Ratio	0,19	0	0,06
Equity Ratio	−2,68	−22,77	−14,63
Gross Profit Margin	100 %	100 %	100 %